ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
FIRST-YEAR STARTUP BUDGET CALCULATOR
https://bit.ly/36lfAP8
3
BUSINESSPERSONALFIRST-YEAR BUDGET CALCULATIONS
4
BUSINESS EXPENSE
START-UP COST
MONTHLY COST
ESTIMATED BUSINESS INCOMEYEARLY TOTALESTIMATED PERSONAL INCOMEYEARLY TOTAL BUSINESS INCOME/EXPENSES PERSONAL INCOME/EXPENSES
5
GENERAL/ADMIN
ESTIMATED FIRST-YEAR INCOME
$0.00
ESTIMATED HOUSEHOLD INCOME
$0.00TOTAL START-UP COSTS $ - TOTAL ONE-TIME COSTS $ -
6
BANKING FEES $ - $ -
AVAILABLE CASH/SAVINGS/OTHER
$0.00
AVAILABLE CASH/SAVINGS/OTHER
$0.00
7
CONSULT FEES $ - $ -
8
OFFICE SUPPLIES $ - $ - EXPENSES - EMPLOYMENT
START-UP COST
MONTHLY COST
PERSONAL EXPENSEONE-TIME COST
MONTHLY COST
TOTAL RECURRING MONTHLY COSTS
(1 YR = 12 MO)		 $ - TOTAL RECURRING MONTHLY COSTS
(1 YR = 12 MO)		 $ -
9
LICENSE FEES $ - $ - EMPLOYMENT – PERMANENTSELF-CARE
10
BUSINESS INSURANCE $ - $ - SALARIES/WAGES $ - $ - FOOD $ - $ -
11
OTHER $ - $ - BONUS PAY $ - $ - CLOTHING $ - $ - TOTAL BUSINESS EXPENSES $ - TOTAL HOUSEHOLD EXPENSES $ -
12
OTHER $ - $ - INCREASES $ - $ - PERSONAL CARE $ - $ -
13
TOTAL GENERAL/ADMIN $ - $ - BENEFITS $ - $ - CHILD CARE $ - $ -
14
OPERATIONSINSURANCE $ - $ - EDUCATION $ - $ - ESTIMATED
FIRST-YEAR BUSINESS
INCOME		 $ - ESTIMATED
FIRST-YEAR HOUSEHOLD INCOME		 $ -
15
TRAVEL $ - $ - RECRUITMENT $ - $ - ENTERTAINMENT $ - $ -
16
LAUNDRY $ - $ - OTHER $ - $ - INSURANCE $ - $ -
17
TRANSPORTATION $ - $ - OTHER $ - $ - MEDICAL EXPENSES $ - $ - BUSINESS
FIRST-YEAR PROFIT/LOSS		 $ - HOUSEHOLD
FIRST-YEAR PROFIT/LOSS		 $ -
18
CLEANING SERVICES & SUPPLIES $ - $ -
TOTAL PERMANENT EMPLOYMENT
 $ - $ - DENTAL EXPENSES $ - $ -
19
SUBSCRIPTIONS $ - $ - EMPLOYMENT – CASUALOTHER $ - $ -
20
KITCHENETTE/COFFEE/SNACKS $ - $ - SALARIES/WAGES $ - $ - OTHER $ - $ - AVAILABLE CASH/ SAVINGS/OTHER $ - AVAILABLE CASH/ SAVINGS/OTHER $ -
21
KITCHENETTE EQUIPMENT $ - $ - BONUS PAY $ - $ - OTHER $ - $ -
22
OTHER $ - $ - INCREASES $ - $ - OTHER $ - $ -
23
OTHER $ - $ - INSURANCE $ - $ - TOTAL GENERAL/ADMIN $ - $ - BUSINESS
BALANCE		 $ - PERSONAL BALANCE $ -
24
TOTAL OPERATIONS $ - $ - BENEFITS $ - $ - HOME
25
MARKETING/PROMORECRUITMENT $ - $ - RENT/LEASE $ - $ -
26
ADVERTISING $ - $ - OTHER $ - $ - HOME PHONE $ - $ -
27
PROMO $ - $ - OTHER $ - $ - INTERNET $ - $ - YEAR-END BALANCE
(BUSINESS + PERSONAL)		 $ -
28
OTHER $ - $ - OTHER $ - $ - ELECTRIC $ - $ -
29
OTHER $ - $ - TOTAL CASUAL EMPLOYMENT $ - $ - GAS $ - $ -
30
TOTAL MARKETING/PROMO $ - $ -
TOTAL EXPENSES – EMPLOYMENT
 $ - $ - WATER/SEWAGE $ - $ -
31
WEBSITE/MOBILE APPWASTE REMOVAL $ - $ -
32
DOMAIN $ - $ - REPAIR/MAINTENANCE $ - $ -
33
HOSTING $ - $ - HOME/RENTAL INSURANCE $ - $ -
34
OTHER $ - $ - SECURITY $ - $ -
35
OTHER $ - $ - OTHER $ - $ -
36
TOTAL WEBSITE/MOBILE APP $ - $ - OTHER $ - $ -
37
OCCUPANCYOTHER $ - $ -
38
RENT/LEASE $ - $ - TOTAL HOME $ - $ -
39
PHONE $ - $ - TRANSPORTATION
40
INTERNET $ - $ - FUEL $ - $ -
41
ELECTRIC $ - $ - SERVICE $ - $ -
42
GAS $ - $ - PARTS/MAINTENANCE $ - $ -
43
WATER/SEWAGE $ - $ - INSURANCE $ - $ -
44
WASTE REMOVAL $ - $ - REGISTRATION $ - $ -
45
RECYCLING/SHREDDING $ - $ - TOLLS/TRANSIT PASSES $ - $ -
46
REPAIR/MAINTENANCE $ - $ - OTHER $ - $ -
47
PROPERTY INSURANCE $ - $ - OTHER $ - $ -
48
SECURITY $ - $ - TOTAL TRANSPORTATION $ - $ -
49
OTHER $ - $ - ADDITIONAL
50
OTHER $ - $ - VACATION $ - $ -
51
TOTAL OCCUPANCY $ - $ - GIFTING/ CHARITY/ TITHING $ - $ -
52
INVENTORYPETS $ - $ -
53
STARTING INVENTORY $ - $ - OTHER $ - $ -
54
REPLACEMENT INVENTORY $ - $ - OTHER $ - $ -
55
COST OF GOODS $ - $ - OTHER $ - $ -
56
OTHER $ - $ - OTHER $ - $ -
57
OTHER $ - $ - OTHER $ - $ -
58
TOTAL AUTOMOTIVE $ - $ - TOTAL ADDITIONAL $ - $ -
59
ADDITIONALTOTAL EXPENSES – PERSONAL $ - $ -
60
OTHER $ - $ -
61
OTHER $ - $ -
62
OTHER $ - $ -
63
OTHER $ - $ -
64
TOTAL ADDITIONAL $ - $ -
65
TOTAL EXPENSES – OPERATIONAL
 $ - $ -
66
67
CLICK HERE TO CREATE IN SMARTSHEET
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100