ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBA
1
PlayerPNBeginActivityEndSpoorwegmaatschappijLokaalsporwegenPrivatesNationalisedSharesIncome / ExpenseEndPlayerExtensions
extensions used
2
4CashWorthCashPAMSPHIJSMPNBDSPNCSPNRSPNWSPSSPZHESMPL1PL2PL3PL4PL5PL6PL7PL8OwnedIncomeDividendsMiscCashWorth
3
158058058058012
4
258058058058022
5
358058058058032
6
458058058058042
7
J C Lawrence'sPoolPool
8
1839Market PriceMarket PriceTrains in Bank
9
Treasury SharesTreasury SharesTypeCostTotalLeftBoughtRustsLimitORs/setType
10
Previous RoundIPO10101010101010101010101010101010IPO2ƒ80990312
11
Privates OwnedPrivates Owned3+ƒ160990323+
12
Next RoundPrivate IncomePrivate Income5+ƒ2407702325+
13
TrainsTrainsR4ƒ3207703+32R4
14
SR1Placable Stations1/+11/+11/+11/+01/+02/+21/+21/+11/+21/+21/+21/+21/+21/+21/+21/+2Placable StationsPR2+ƒ2807705+33PR2+
15
To generate new tab, enter new round's name in A13CompanyAMSHIJSMNBDSNCSNRSNWSSSZHESML1L2L3L4L5L6L7L8Company4ƒ460550R4234
16
Begin FundsBegin FundsDieselƒ5700PR2+23Diesel
17
DividendsDividends,,
18
Orange colored cells are formula - do not ever type in the light/dark orange cells.Cash FlowCash Flowfilter(
19
End FundsEnd Funds
$AV$10:$AV$20,
20
RevenueRevenue
$AU$10:$AW$20>0,
21
You must use the full train name for them to be tracked properly by the train roster.Distribute (P/H/W)Distribute (P/H/W)
$AV$10:$AV$20<>"")),
22
ExpensesAMSHIJSMNBDSNCSNRSNWSSSZHESML1L2L3L4L5L6L7L8ExpensesNationalised Trains,))),
23
TrackTrackTypeCount0),
24
Stock motion from sold out and in pool are taken care of by the sheet when making the OR.StationStation0)<>0
25
Train PurchasesTrain Purchases
26
Private PurchasesPrivate PurchasesPrivate Companies
27
Use the little box next to market price to move the price left or right (-) on the market by N cells.Share RedemptionShare RedemptionNo.CostR. Com.R. PlayerClosePowerOwner
28
IncomeAMSHIJSMNBDSNCSNRSNWSSSZHESML1L2L3L4L5L6L7L8Income1ƒ90ƒ10ƒ10On use/GrayExtra yellow tile lay for ƒ20
29
Private IncomePrivate Income2ƒ100ƒ10ƒ10On use/Grayƒ80 teleport (Arnhem or Venlo)
30
Trains are tracked automatically. Just buy them.HeldHeld3ƒ230ƒ0ƒ30On use/GrayFree station move (govt station left)
31
Train SalesTrain Sales4ƒ240-ƒ10-ƒ10GrayScaling income: 10+ each round
32
Capitalisation/MiscCapitalisation/Misc5ƒ250ƒ0ƒ0BrownBrown train
33
Use parenthesies to track & mark R trains that haven't yet run (R4), (PR2+).HistoryAMSHIJSMNBDSNCSNRSNWSSSZHESML1L2L3L4L5L6L7L8History6ƒ260ƒ0ƒ0Brown (becomes Z)ƒ600 loan/ƒ100 interest per OR
34
Last runLast run7ƒ260ƒ0ƒ30GrayHIJSM x2
35
16Aƒ280ƒ0ƒ30On train/BrownNCS x3IPO share on close
36
Put a 'Y" in AQ3-AQ6 when a player nationalises a company.Majors can pay or withhold.Share saleBƒ270ƒ0ƒ30On train/BrownAMS x3IPO share on close
37
Locals can withhold, half-pay, or (blue or later) pay.back 1/shareCƒ280ƒ0ƒ30On train/BrownNRS x3IPO share on close
38
/+x tokens now availableDƒ270ƒ0ƒ30On train/BrownNBDS x3IPO share on close
39
Put "close" as the market price of a nationalised spoorwegmaatschappij company.20253146Local onlyEnd of SREƒ320ƒ0ƒ40On train/BrownHIJSM x3IPO share on close
40
No train< CMV≥ CMV≥ 2xCMV≥ 4x CMV≥ 8x CMVIn poolSold outZƒ0-ƒ100-ƒ100End of GameConverts from #6 on brown
41
back 2back 1forward 1forward 2forward 3forward 4back 1forward 1
42
43
40434751566167748291101113126141159179202227254283314347382419457500500
44
45
101316202531384655657688
46