ABCDEFGHIJKLMNOPQRSTUVWXYZAAABAC
1
Time in Weeks0246810121416182022242628303234363840424446485052
2
Ad Spend$1,000$1,429$2,041$2,915$4,165$5,950$8,500$12,143$17,347$24,781$35,401$50,573$72,248$103,211$147,444$210,634$300,906$429,866$614,095$877,278$1,253,254$1,790,363$2,557,662$3,653,803$5,219,718$7,456,740$10,652,486
3
Cash In$1,429$2,041$2,915$4,165$5,950$8,500$12,143$17,347$24,781$35,401$50,573$72,248$103,211$147,444$210,634$300,906$429,866$614,095$877,278$1,253,254$1,790,363$2,557,662$3,653,803$5,219,718$7,456,740$10,652,486
4
5
6
7
Initial Purchase Value$50
8
CAC$35
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100