ABCDEFG
1
De-Stress Event Budget
2
Period Beginning:
January 22nd 2024
3
Period Ending:
February 8th 2024
4
5
BudgetActualDifference
6
Funding
7
SSD 1,500 (1,500)
8
 -
9
 -
10
 -
11
Total SSD Contribution 1,500 - (1,500)
12
INCOME
13
Funding
14
 -
15
 -
16
 -
17
 -
18
Total Contribution - - -
19
20
Total Project INCOME 1,500 - (1,500)
21
[42]
22
EXPENSESBudgetActualDifference
23
Catering
24
Food 750 750
25
Subtotal 750 - 750
26
27
Preparations
28
Printing 50 50 -
29
Advertising 100 100
30
[ itemized expense ] -
31
[ itemized expense ] -
32
[ itemized expense ] -
33
[ itemized expense ] -
34
[ itemized expense ] -
35
Subtotal 150 50 100
36
37
Event Considerations
38
Prizes 150 76 74
39
[ itemized expense ] -
40
[ itemized expense ] -
41
[ itemized expense ] -
42
Subtotal 150 76 74
43
44
Total EXPENSES 1,050 126 924
45
46
NET (Income - Expenses) 450 (126) 576
47
48