Money Draft Calc

	B	C	D	R	S	T	U	V
1
2	Think of deck power level on scale of 300 points
3	300	expect a 3-0
4	200	expect a 2-1
5	100	expect a 1-2
6	0	expect a 0-3		12	13	14	15	16
7				-0.09090909091	-0.1742424242	-0.2511655012	-0.3225940726	-0.3892607393
8	Pack Value	4.00	tix
9
10	Value of card considering	1.00	tix
11
12	Deck power level increase	25	points
13
14	Points Improvement to not money draft	25.0	points
15		=C10/C8 * 100
16	Decision	Don't Money Draft
17		=IF(C14>C12,"Money Draft", "Don't Money Draft")
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100