ABCDEFGHIJKLMNOP
1
2
Running ReturnsBasic Daily Returns
3
Return ComparisonStarting Cash $ 50,000.00 Just a simpler calc, with no compounding
4
Date
MarginBot Returns
noggin-scratcher Returns
FRR (Sukrim) Returns
MarginBotnoggin-scratcherFRR (Sukrim)
MarginBot $50,000 Return
noggin-scratcher $50,000 Returns
FRR (Sukrim) $50,000 Return
5
10/31/20140.07266%0.06770%0.06140% $ 36.33 $ 50,036.33 $ 33.85 $ 50,033.85 $ 30.70 $ 50,030.70 $36.33 $33.85 $30.70
6
11/1/20140.07011%0.06300%0.06727% $ 35.08 $ 50,071.41 $ 31.52 $ 50,065.37 $ 33.66 $ 50,064.36 $35.06 $31.50 $33.64
7
11/2/20140.07149%0.06720%0.06598% $ 35.80 $ 50,107.21 $ 33.64 $ 50,099.02 $ 33.03 $ 50,097.39 $35.75 $33.60 $32.99
8
11/3/20140.07063%0.06650%0.06663% $ 35.39 $ 50,142.60 $ 33.32 $ 50,132.33 $ 33.38 $ 50,130.77 $35.32 $33.25 $33.32
9
11/4/20140.06986%0.06620%0.06504% $ 35.03 $ 50,177.63 $ 33.19 $ 50,165.52 $ 32.61 $ 50,163.37 $34.93 $33.10 $32.52
10
11/5/20140.06671%0.06400%0.06206% $ 33.47 $ 50,211.10 $ 32.11 $ 50,197.62 $ 31.13 $ 50,194.50 $33.36 $32.00 $31.03
11
11/6/20140.06511%0.06390%0.05659% $ 32.69 $ 50,243.79 $ 32.08 $ 50,229.70 $ 28.41 $ 50,222.91 $32.56 $31.95 $28.30
12
11/7/20140.06524%0.06050%0.05555% $ 32.78 $ 50,276.57 $ 30.39 $ 50,260.09 $ 27.90 $ 50,250.81 $32.62 $30.25 $27.78
13
11/8/20140.06152%0.05950%0.05490% $ 30.93 $ 50,307.50 $ 29.90 $ 50,289.99 $ 27.59 $ 50,278.40 $30.76 $29.75 $27.45
14
11/9/20140.05975%0.05680%0.05887% $ 30.06 $ 50,337.56 $ 28.56 $ 50,318.56 $ 29.60 $ 50,307.99 $29.88 $28.40 $29.44
15
11/10/20140.05894%0.05970%0.06133% $ 29.67 $ 50,367.23 $ 30.04 $ 50,348.60 $ 30.85 $ 50,338.85 $29.47 $29.85 $30.67
16
11/11/20140.05817%0.05900%0.05927% $ 29.30 $ 50,396.53 $ 29.71 $ 50,378.31 $ 29.84 $ 50,368.68 $29.09 $29.50 $29.64
17
11/12/20140.05765%0.05900%0.05223% $ 29.05 $ 50,425.58 $ 29.72 $ 50,408.03 $ 26.31 $ 50,394.99 $28.83 $29.50 $26.12
18
11/13/20140.07639%0.09960%0.07998% $ 38.52 $ 50,464.10 $ 50.21 $ 50,458.23 $ 40.31 $ 50,435.30 $38.20 $49.80 $39.99
19
11/14/20140.08910%0.09830%0.06349% $ 44.96 $ 50,509.07 $ 49.60 $ 50,507.84 $ 32.02 $ 50,467.32 $44.55 $49.15 $31.75
20
11/15/20140.07508%0.06340%0.04800% $ 37.92 $ 50,546.99 $ 32.02 $ 50,539.86 $ 24.22 $ 50,491.54 $37.54 $31.70 $24.00
21
11/16/20140.06892%0.06740%0.04660% $ 34.84 $ 50,581.82 $ 34.06 $ 50,573.92 $ 23.53 $ 50,515.07 $34.46 $33.70 $23.30
22
11/17/20140.07268%0.06900%0.06829% $ 36.76 $ 50,618.59 $ 34.90 $ 50,608.82 $ 34.50 $ 50,549.57 $36.34 $34.50 $34.15
23
11/18/20140.07128%0.07080%0.06706% $ 36.08 $ 50,654.67 $ 35.83 $ 50,644.65 $ 33.90 $ 50,583.47 $35.64 $35.40 $33.53
24
11/19/20140.07009%0.07190%0.06721% $ 35.50 $ 50,690.17 $ 36.41 $ 50,681.06 $ 34.00 $ 50,617.47 $35.05 $35.95 $33.61
25
11/20/20140.06905%0.07250%0.06621% $ 35.00 $ 50,725.17 $ 36.74 $ 50,717.81 $ 33.51 $ 50,650.98 $34.53 $36.25 $33.11
26
Totals
27
Totals $ 725.17 $ 717.81 $ 650.98 $720.22 $712.95 $646.98
28
Difference vs Marginbot:-1.01611%-10.23131%
Difference vs Marginbot:
-1.0087%-10.1685%
29
30
31
32