ABCDEFGHIJKLMNO
1
YELLOW = FOR SALE AMARILLO=EN VENTA RED = SOLD ROJO=VENDIDO
2
*Payments Based On: 30 Years, 13.95% 5/1 ARM, $1k-$3k Down, $50-$170 Escrow, $650 Closing Costs* *Pagos basado en: 30 años, 13.95%, 5/1 arm, $1k-$3k Enganche, $50-$170 Impuestos, $650 Coste de Cierre
3
Derek Janik • NMLS #1727996 • 5121 W. ST HWY 107 Edinburg, TX 78539
4
LOT # SOLARAREA (s.f.)PRICE ($) PRECIODOWN ENGANCHEPAYMENT ($) PAGO (P&I)ESCROW IMPUESTOSTotal Monthly Payment
5
136380.72$75,950.00$2,500.00$809.63$100.00$909.63
6
237603.08$75,950.00$2,500.00$809.63$100.00$909.63
7
334965.79$94,995.00$3,000.00$1,014.05$170.00$1,184.05
8
428349.79$75,000.00$1,000.00$761.17$170.00$931.17
9
528685.66$78,995.00$1,500.00$797.12$170.00$967.12
10
628361.02$77,995.00$1,500.00$786.84$170.00$956.84
11
728036.38$77,995.00$1,500.00$786.84$170.00$956.84
12
827711.74$75,995.00$1,500.00$766.26$170.00$936.26
13
927387.10$75,995.00$1,000.00$771.41$75.00$846.41
14
266903.42$29,995.00$500.00$348.31$50.00$398.31
15
276937.85$30,995.00$500.00$360.12$50.00$410.12
16
286972.28$30,995.00$500.00$360.12$50.00$410.12
17
307041.14$41,995.00$500.00$490.02$50.00$540.02
18
327110.00$32,995.00$500.00$383.74$50.00$433.74
19
367247.72$32,995.00$500.00$383.74$50.00$433.74
20
377282.15$29,995.00$500.00$348.31$50.00$398.31
21
385900.81$28,995.00$500.00$336.50$50.00$386.50
22
396000.12$30,995.00$500.00$360.12$50.00$410.12
23
806887.5$40,995.00$500.00$478.21$50.00$528.21
24
836000$32,995.00$500.00$383.74$50.00$433.74
25
976000$29,495.00$500.00$342.41$50.00$392.41
26
1036000.00$39,995.00$500.00$466.40$50.00$516.40
27
10926809.6$74,995.00$1,000.00$761.12$75.00$836.12
28
11026540.96$72,995.00$1,000.00$740.55$75.00$815.55
29
11225915.54$74,995.00$1,500.00$755.98$170.00$925.98
30
11325620.83$62,995.00$1,000.00$637.6975 - 170
31
11624664.69$73,995.00$1,500.00$745.69$75.00$820.69
32
11524977.4$69,995.00$1,000.00$709.69$75.00$784.69
33
11724114.04$58,995.00$1,000.00$596.5475 - 170
34
1187447.73$35,995.00$500.00$419.17$50.00$469.17
35
1217716.96$35,000.00$500.00$407.42$50.00$457.42
36
124$41,995.00$500.00$490.02$50.00$540.02
37
1335889.56$39,995.00$500.00$466.40$50.00$516.40Derek J. Janik NMLS #1727996
38
135$39,995.00$500.00$466.40$50.00$516.40
39
1366437.77$34,495.00$500.00$401.45$50.00$451.45
40
1416279.54$29,995.00$500.00$348.31$50.00$398.31
41
1497961.92$41,995.00$500.00$490.02$50.00$540.02
42
1487143.14$35,995.00$500.00$419.17$50.00$469.17
43
LOT # SOLARAREA (s.f.)PRICE ($) PRECIODOWN ENGANCHEPAYMENT ($) PAGO (P&I)ESCROW IMPUESTOSTotal Monthly Payment
44
1526600.00$34,995.00$500.00$407.36$50.00$457.36
45
1536600.00$40,995.00$1,000.00$472.31$50.00$522.31
46
1546600.00$34,995.00$500.00$407.36$50.00$457.36
47
1616600.00$30,995.00$500.00$360.12$50.00$410.12
48
1626600.00$41,995.00$500.00$490.02$50.00$540.02
49
1716000.00$29,995.00$500.00$348.31$50.00$398.31
50
1756000.00$29,995.00$500.00$348.31$50.00$398.31
51
1776888.49$30,995.00$500.00$360.12$50.00$410.12
52
1836000.00$39,995.00$500.00$466.40$50.00$516.40
53
1846000.00$32,995.00$500.00$383.74$50.00$433.74
54
1866000.00$39,995.00$500.00$466.40$50.00$516.40
55
1926000.00$32,995.00$500.00$383.74$50.00$433.74
56
1936000.00$33,995.00$500.00$395.55$50.00$445.55
57
1946000.00$29,995.00$500.00$348.31$50.00$398.31
58
1966000.00$33,995.00$500.00$395.55$50.00$445.55
59
2056887.50$30,995.00$500.00$360.12$50.00$410.12
60
2066650.00$34,995.00$500.00$407.36$50.00$457.36
61
2086600.00$40,995.00$500.00$478.21$50.00$528.21
62
2166000.00$29,995.00$500.00$348.31$50.00$398.31
63
217$39,995.00$1,000.00$460.50$50.00$510.50
64
2226000.00$28,995.00$250.00$339.45$50.00$389.45
65
2266137.50$32,995.00$250.00$386.69$50.00$436.69
66
2276137.50$33,995.00$250.00$398.50$50.00$448.50
67
2286000.00$39,995.00$500.00$466.40$50.00$516.40
68
2296000.00$33,995.00$500.00$395.55$50.00$445.55
69
2306000.00$28,995.00$250.00$339.45$50.00$389.45
70
2316000.00$32,995.00$500.00$383.74$50.00$433.74
71
2326000.00$33,995.00$500.00$395.55$50.00$445.55
72
2336137.50$29,995.00$500.00$348.31$50.00$398.31
73
2346137.50$33,995.00$250.00$398.50$50.00$448.50
74
235$39,995.00$500.00$466.40$50.00$516.40
75
2366000.00$32,995.00$500.00$383.74$50.00$433.74
76
2376000.00$39,995.00$500.00$466.40$50.00$516.40
77
2386000.00$26,995.00$250.00$315.84$50.00$365.84
78
LOT # SOLARAREA (s.f.)PRICE ($) PRECIODOWN ENGANCHEPAYMENT ($) PAGO (P&I)ESCROW IMPUESTOSTotal Monthly Payment
79
2396000.00$39,995.00$500.00$466.40$50.00$516.40
80
2406137.50$31,995.00$500.00$371.93$50.00$421.93
81
2416137.50$29,995.00$500.00$348.31$50.00$398.31
82
2426000.00$33,995.00$500.00$395.55$50.00$445.55
83
2436000.00$28,995.00$250.00$339.45$50.00$389.45
84
2446000.00$28,995.00$250.00$339.45$50.00$389.45
85
2466000.00$33,995.00$500.00$395.55$50.00$445.55
86
2476137.50$33,995.00$500.00$395.55$50.00$445.55
87
2486137.50$33,995.00$500.00$395.55$50.00$445.55
88
2496000.0032995.00500.00383.7450.00$433.74
89
250$0.00
90
2516138.50$28,995.00$250.00$339.45$50.00$389.45
91
2526138.50$28,995.00$250.00$339.45$50.00$389.45
92
2536138.50$39,995.00$500.00$466.40$50.00$516.40
93
2546138.50$40,995.00$500.00$478.21$50.00$528.21
94
JANIX Loan Origination, Inc • 5121 W. ST HWY 107 Edinburg, TX 78539 • NMLS #1772035