Mining Waterfalls

	A	B	C	D	E	F	G	I	J	K
1	Current Issuance Schedule				Block Reward 2 ETH			Block Reward 1 ETH
2	ETH Price	$148.00	$148.00		ETH Price	$148.00	$148.00	ETH Price	$148.00	$275.00
3
4	Network Hashrate	230,000,000	285,000,000		Network Hashrate	230,000,000	285,000,000	Network Hashrate	230,000,000	285,000,000
5	Block Reward	20,750	20,750		Block Reward	13,695	13,695	Block Reward	6,848	6,848
6	Hashrate	188	453		Hashrate	188	453	Hashrate	188	453
7	Power Consumption	735	850		Power Consumption	735	850	Power Consumption	735	850
8	Power Ratio	3.91	1.88		Power Ratio	3.91	1.88	Power Ratio	3.91	1.88
9	ETH per Day	0.01696	0.03298		ETH per Day	0.01119	0.02177	ETH per Day	0.00560	0.01088
10	USD per Day	$ 2.5102	$ 4.8813		USD per Day	$ 1.6567	$ 3.2216	USD per Day	$ 0.8284	$ 2.9931
11
12	Power Price	GPU	ASIC		Power Price	GPU	ASIC	Power Price	GPU	ASIC
13	$0.010	$0.176	$0.204		$0.010	$0.176	$0.204	$0.010	$0.176	$0.204
14	$0.020	$0.353	$0.408		$0.020	$0.353	$0.408	$0.020	$0.353	$0.408
15	$0.030	$0.529	$0.612		$0.030	$0.529	$0.612	$0.030	$0.529	$0.612
16	$0.040	$0.706	$0.816		$0.040	$0.706	$0.816	$0.040	$0.706	$0.816
17	$0.050	$0.882	$1.020	52.00205076	$0.050	$0.882	$1.020	$0.050	$0.882	$1.020
18	$0.060	$1.058	$1.224		$0.060	$1.058	$1.224	$0.060	$1.058	$1.224
19	$0.070	$1.235	$1.428		$0.070	$1.235	$1.428	$0.070	$1.235	$1.428
20	$0.080	$1.411	$1.632		$0.080	$1.411	$1.632	$0.080	$1.411	$1.632
21	$0.090	$1.588	$1.836		$0.090	$1.588	$1.836	$0.090	$1.588	$1.836
22	$0.100	$1.764	$2.040		$0.100	$1.764	$2.040	$0.100	$1.764	$2.040
23	$0.110	$1.940	$2.244		$0.110	$1.940	$2.244	$0.110	$1.940	$2.244
24	$0.120	$2.117	$2.448		$0.120	$2.117	$2.448	$0.120	$2.117	$2.448
25	$0.130	$2.293	$2.652		$0.130	$2.293	$2.652	$0.130	$2.293	$2.652
26	$0.140	$2.470	$2.856		$0.140	$2.470	$2.856	$0.140	$2.470	$2.856
27	$0.150	$2.646	$3.060		$0.150	$2.646	$3.060	$0.150	$2.646	$3.060
28	$0.160	$2.822	$3.264		$0.160	$2.822	$3.264	$0.160	$2.822	$3.264
29	$0.170	$2.999	$3.468		$0.170	$2.999	$3.468	$0.170	$2.999	$3.468
30	$0.180	$3.175	$3.672		$0.180	$3.175	$3.672	$0.180	$3.175	$3.672
31	$0.190	$3.352	$3.876		$0.190	$3.352	$3.876	$0.190	$3.352	$3.876
32	$0.200	$3.528	$4.080		$0.200	$3.528	$4.080	$0.200	$3.528	$4.080
33	$0.210	$3.704	$4.284		$0.210	$3.704	$4.284	$0.210	$3.704	$4.284
34	$0.220	$3.881	$4.488		$0.220	$3.881	$4.488	$0.220	$3.881	$4.488
35	$0.230	$4.057	$4.692		$0.230	$4.057	$4.692	$0.230	$4.057	$4.692
36	$0.240	$4.234	$4.896		$0.240	$4.234	$4.896	$0.240	$4.234	$4.896
37	$0.250	$4.410	$5.100		$0.250	$4.410	$5.100	$0.250	$4.410	$5.100
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100