Destiny 2 Empyrean Restoration Community Event - By Kor'Zulega

	A	B	C	D	E	G	H	I	J	K
1	Destiny 2 Empyrean Restoration Community Event - By Kor'Zulega
2
3		Shards	Glimmer	Fractalines	Else		Shards	Glimmer	Fractalines	Else
4	Legendary shards to trade with the spider to make planetary materials :	1 000				Glimmer cost for 10000 Glimmer :	4
5	Resonance power week 9 :			60 100		Simultaneous weapon contract possible:				4
6	Glimmer generated :		2 500 000			weapon price :		3 000	10
7	Resonance power after trade :			72 600		Light-Fused Fractaline cost :	10	20 000
8	Legendary shards cost overrrun to buy Light-Fused Fractaline :	1 250
9	Overall legendary shards cost :	2 250
10	Legendary shards profits by dimantling gears from planetary obelisks :	500				Price to complete x weapons (x = simultaneous weapons possible):		12 000	440	4
11	Possible weapons :				0,0
12	Required legendary shards to buy weapons :	0,0
13	Legendary shards generated by dismantling weapons :	0				Fractaline reinvestment per week - % :				100%
14
15	Total investment for the first week :	- 1 750,0
16
17	Profits on investment - net income - week 9 (start) :	- 1 750,0
18	Profits on investment - net income - week 10 :	1 452
19	Profits on investment - net income - week 11 :	2 178				Resonance power week 10 :	72 600
20	Profits on investment - net income - week 12 :	3 267				Resonance power week 11 :	108 900
21	Profits on investment - net income - week 13 :	6 236				Resonance power week 12 :	163 350
22	Total :	11 382,6				Resonance power week 13 :	245 025
23						Total fractaline donated to the community event :	222 700
24						Fractaline reinvestment for week 11 - % :				100%
25						Fractaline reinvestment for week 12 - % :				100%
26	Possible weapons - week 10 :				-	Fractaline reinvestment for week 13 - % :				100%
27	Possible weapons - week 11 :				-	(No reinvestment for the last week)				0%
28	Possible weapons - week 12 :				-
29	Possible weapons - week 13 :				2 227,0
30
31	Total weapons :				2227,0
32	Total experience (speculating on 5808XP per weapon - subject to change) :				12 934 416
33
34						Set your numbers in these cells =>
35						Important calculated data =>
36		IMPORTANT
37		IMPORTANT
38		This spreadsheet does not include shards generated by dismantling legendary shaders obtained by planetary obelisks and Light-Fused fractaline invested after week 9 (First week)
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100