| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Can you save £2,000 in 6 months? | ||||||||||||||
2 | Rules: | ||||||||||||||
3 | £1.00 | DO NOT write anything in the light blue cells, please :) They are predetermined. | |||||||||||||
4 | £2.00 | Select your profession, where you live, where you shop for groceries, what car you drive, your streaming subscriptions (can choose more than one), phone plan, internet plan, and a weekly habit (can choose more than one). | |||||||||||||
5 | £3.00 | You have £500 in a CHECKING account, £0 in a SAVINGS account, and a CREDIT CARD with a £500 credit limit and a £0 balance. | |||||||||||||
6 | £4.00 | In order to successfully win the game, you must finish with £2,000 or more on your savings account, £500 or more on your checking account, and a £0 balance on your credit card. | |||||||||||||
7 | £5.00 | To find how much you'll spen on gas per month, just put the MPG of your car next to Gas (MPG). We're assuming a gas price of £3.75 and a distance from work of 10 miles each way. | |||||||||||||
8 | £6.00 | This is your money! You are welcome to make deposits (or withdrawals) from your savings account during any week and for any amount. You are also welcome to use your credit card at will. | |||||||||||||
9 | |||||||||||||||
10 | |||||||||||||||
11 | YOU CANNOT EDIT THIS SPREADSHEET, PLEASE MAKE A COPY :) GO TO: File > Make a Copy | ||||||||||||||
12 | |||||||||||||||
13 | |||||||||||||||
14 | |||||||||||||||
15 | Description | £ per month | |||||||||||||
16 | Job | ||||||||||||||
17 | Home | SAVINGS ACCOUNT | |||||||||||||
18 | Groceries | Balance | £0.00 | ||||||||||||
19 | Car | ||||||||||||||
20 | MPG - Gas | #DIV/0! | |||||||||||||
21 | Subscription(s) | ||||||||||||||
22 | Phone Plan | CREDIT CARD | |||||||||||||
23 | Internet | Credit Limit | £500.00 | ||||||||||||
24 | Weekly Habit | Minimum Payment | £0.00 | ||||||||||||
25 | Total Expenses: | #DIV/0! | Current Balance | £0.00 | |||||||||||
26 | Borrowing Power | £500.00 | |||||||||||||
27 | |||||||||||||||
28 | CHECKING ACCOUNT | ||||||||||||||
29 | CREDIT CARD TRANSACTIONS | ||||||||||||||
30 | Week 1 | Week 2 | Week 3 | Week 4 | Week | Amount Borrowed | Interest | Amount Paid Back | |||||||
31 | 1 | £0.00 | |||||||||||||
32 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | 2 | £0.00 | |||||
33 | Income: | Income: | Income: | Income: | 3 | £0.00 | |||||||||
34 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | 4 | £0.00 | |||||
35 | Rent: | Groceries: | Car + Gas + Subs: | Phone + Int. + Habit: | 5 | £0.00 | |||||||||
36 | Choice: | Choice: | Choice: | Choice: | 6 | £0.00 | |||||||||
37 | To Savings: | To Savings: | To Savings: | To Savings: | 7 | £0.00 | |||||||||
38 | From Savings: | From Savings: | From Savings: | From Savings: | 8 | £0.00 | |||||||||
39 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | 9 | £0.00 | |||||
40 | 10 | £0.00 | |||||||||||||
41 | Week 5 | Week 6 | Week 7 | Week 8 | 11 | £0.00 | |||||||||
42 | 12 | £0.00 | |||||||||||||
43 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | 13 | £0.00 | |||||
44 | Income: | Income: | Income: | Income: | 14 | £0.00 | |||||||||
45 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | 15 | £0.00 | |||||
46 | Rent: | Groceries: | Car + Gas + Subs: | Phone + Int. + Habit: | 16 | £0.00 | |||||||||
47 | Choice: | Choice: | Choice: | Choice: | 17 | £0.00 | |||||||||
48 | To Savings: | To Savings: | To Savings: | To Savings: | 18 | £0.00 | |||||||||
49 | From Savings: | From Savings: | From Savings: | From Savings: | 19 | £0.00 | |||||||||
50 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | 20 | £0.00 | |||||
51 | 21 | £0.00 | |||||||||||||
52 | Week 9 | Week 10 | Week 11 | Week 12 | 22 | £0.00 | |||||||||
53 | 23 | £0.00 | |||||||||||||
54 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | 24 | £0.00 | |||||
55 | Income: | Income: | Income: | Income: | |||||||||||
56 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | |||||||
57 | Rent: | Groceries: | Car + Gas + Subs: | Phone + Int. + Habit: | |||||||||||
58 | Choice: | Choice: | Choice: | Choice: | |||||||||||
59 | To Savings: | To Savings: | To Savings: | To Savings: | |||||||||||
60 | From Savings: | From Savings: | From Savings: | From Savings: | |||||||||||
61 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | |||||||
62 | |||||||||||||||
63 | Week 13 | Week 14 | Week 15 | Week 16 | |||||||||||
64 | |||||||||||||||
65 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | |||||||
66 | Income: | Income: | Income: | Income: | |||||||||||
67 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | |||||||
68 | Rent: | Groceries: | Car + Gas + Subs: | Phone + Int. + Habit: | |||||||||||
69 | Choice: | Choice: | Choice: | Choice: | |||||||||||
70 | To Savings: | To Savings: | To Savings: | To Savings: | |||||||||||
71 | From Savings: | From Savings: | From Savings: | From Savings: | |||||||||||
72 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | |||||||
73 | |||||||||||||||
74 | Week 17 | Week 18 | Week 19 | Week 20 | |||||||||||
75 | |||||||||||||||
76 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | |||||||
77 | Income: | Income: | Income: | Income: | |||||||||||
78 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | |||||||
79 | Rent: | Groceries: | Car + Gas + Subs: | Phone + Int. + Habit: | |||||||||||
80 | Choice: | Choice: | Choice: | Choice: | |||||||||||
81 | To Savings: | To Savings: | To Savings: | To Savings: | |||||||||||
82 | From Savings: | From Savings: | From Savings: | From Savings: | |||||||||||
83 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | |||||||
84 | |||||||||||||||
85 | Week 21 | Week 22 | Week 23 | Week 24 | |||||||||||
86 | |||||||||||||||
87 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | Starting Balance: | £500.00 | |||||||
88 | Income: | Income: | Income: | Income: | |||||||||||
89 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | Taxes: | £0.00 | |||||||
90 | Rent: | Groceries: | Obligations | Phone + Int. + Habit: | |||||||||||
91 | Choice: | Choice: | Choice: | Car Insurance: | |||||||||||
92 | To Savings: | To Savings: | To Savings: | Choice: | |||||||||||
93 | From Savings: | From Savings: | From Savings: | To Savings: | |||||||||||
94 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | Ending Balance: | £500.00 | From Savings: | ||||||||
95 | Ending Balance: | £500.00 | |||||||||||||
96 | |||||||||||||||
97 | |||||||||||||||
98 | |||||||||||||||
99 | |||||||||||||||
100 | |||||||||||||||