CollectorTokensV3.xlsx

	A	B	C	D	E	F	G	H	I
1	Collector Tokenomics
2
3	Token Name	$COLL
4	Blockchain	Solana
5	Token Type	Governance/Utility
6	Total Token Supply	2,000,000,000
7	Initial Market Cap	#VALUE!
8	Initial Circulating Supply	#VALUE!
9	Total Diluted Market Cap	#VALUE!
10
11	Token Sale	Token Allocation	%Total Tokens	Price	Percentage	Total Raise	Fully Diluted Valuation	TGE %	Token Release
12	Seed	160,000,000	8.00%	$0.0050	100.00%	800,000	10,000,000	5.0%	Rest Linear Vesting over 12 months
13
14	Strategic	TBD		TBD				6%	Rest Linear Vesting over 12 months
15	Public IDO	TBD		TBD				20.0%	Rest 20% for next 4 months
16		160,000,000			100.00%	800,000
17
18	Token Allocation
19	Token Sale	160,000,000		8.00%					Unlocked as per token release schedule
20	Incentive/Eco/Staking/Airdrop	1,100,000,000		55.00%					Strategic Release for Ecosystem, PTE Rewards, Staking, Airdrop
21	Marketing	200,000,000		10.00%					Linear over 12 months
22	Team	400,000,000		20.00%					12 month lockup, then linear unlock over 12 months
23	Advisors	100,000,000		5.00%					12 month lockup, then linear unlock over 12 months
24	Liquidity (DEX and CEX)	40,000,000		2.00%					Strategic release as per market demand
25	Total Supply	2,000,000,000		100.00%
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100