ABCDEFGHIJKLMNO
1
Back to Pack Bookmarks
2
New Member - Prorated Fee Schedule
3
Pack supplies available for purchaseNational & Council FeePack Fee
4
T-shirt$10DiscountDueDiscountLionTiger-WebelosAOL
5
Zip-up hooded sweatshirt$25Jan$0$1690$101$156$111
6
* Fee schedule does not include the cost of new member uniform *Feb-$12$157
7
Final Fee ScheduleMar-$24$145-$19$82$137$92
8
RankRenewalsNew MembersApr-$36$133
9
Early Bird (Before Nov 1st)After Nov 1stMay-$48$121
10
Lion - Kindergarten (4-5 yrs old)N/A$270Jun (bridging)-$60$109
11
Tiger - 1st grade$300$325$325Jul-$72$970000
12
Wolf - 2nd gradeAug-$84$85
13
Bear - 3rd gradeSep-$96$73
14
Webelos - 4th grdOct-$108$61
15
AOL (5th grade)$255$280$280Nov-$120$49
16
* 6th grade & above advance from Cub Scouts to Scouts BSA Troop
Dec-$132$37
17
18
Volunteer to Help or Optout Fee$0
19
Early Bird Discount$25
20
21
Fee Breakdown
22
MembersEstimate number of scouts41
23
Estimate number of leaders17
24
Estimate number of new leaders4
25
National DuesYouth Registration Fee$72
26
Adult Leader Registration Fee$45
27
Youth Insurance Fee$72
28
Adult Insurance Fee$12
29
New Members Fee$25
30
Annual Unit Recharter Fee$75
31
Activities & AwardsRain gutter regatta or Space Derby$6
32
Annual Cubmaster Allowance$250
33
Neckerchiefs & slide cost per scout$20
34
Average cost per den Flag$20
35
Scout handbook$0
36
Annual Adventure Awards Per RankRank# of scoutsCostAdventure & Award TableIncluding Sales Tax:1.07875
37
Lion4$31LionsTigersWolvesBearsWebelosAOL
38
Tiger7$68# of Loops & Pins Per Rank122021211613
39
Wolf7$76Rank Emblem$2.47$2.7
40
Bear7$78Card$0.20$0.2
41
Webelos10$81Belt Loops$1.82$24$39$41$41N/A
42
AOL (1/2 a year)0$77Webelos & AOL Pin$2.15N/A$37.1$30.1
43
Percentage Earned80%Outdoor Activity Patch$2.69$2.9
44
Blue & Gold CeremonyVenue rental$208Outdoor Activity Pin$2.69N/A$2.9
45
Cake$20Shooting Sports Patch$2.70N/A$2.9
46
Table cloth roll & misc.$50Cyber Chip$3.87N/A$4.2
47
Subtotal per scout$7Summertime Pins$1.82$2.0
48
Parades4th of July$50Conservation Patch$2.47N/A$2.7
49
Christmas$90Whittling Chit Patch$1.93N/A$2.1
50
Subtotal per scout$3Whittling Chit Card$0.20N/A$0.2
51
Bridging CeremonyMisc cost per scout$7Webelos Shoulder Colors$6.46N/A$7.0N/A
52
Personalized plaque (for all scouts)$50Shooting Sports Pin cost$2.69N/A$8.7
53
Subtotal per scout$8 # of Shooting sports Pins3
54
Pinewood DerbyDerby car per scout$6Nova Patch$5.17N/A$5.6
55
10 trophies for winners$108 # of Nova Patch pins1
56
Repair supplies for the event (for all scouts)$10Den Leader Budget$10.00$0$0$0$0$0$10.0
57
Checkered Neckrachief per scout$1Awards subtotal per scout rank$31$68$76$78$81$77
58
HTV Roll (for all scouts)$30Neckerchief$10.99$12N/A
59
Personalize race slide (for all scouts)$20Slide$7.69$8N/A
60
Derby patch per scout$2Scout handbook$0.00$0N/A
61
Subtotal per scout$12
62
63
Summary of FeesTotal leader cost$57Cost Distribution
64
Leader cost per scout$26CategoryDetailed ItemDetailed CostDetailed RatioCategory CostCategory Ratio
65
National BSA Dues$144National Dues ($145)Youth Registration Fee$7224%$14548%
66
Total Pack Fees with no_awards, no_flags$90Youth Insurance Fee$7224%
67
Total scout cost w/o advancement awards for lions, tigers, wolf, bears, webelos (excluding den flag)$234Annual Unit Recharter Fee$10%
68
Total scout cost w/o advancement awards for AOL (excluding den flag)$201Activities & Awards ($134)
Annual Adventure Awards Per Rank
$6923%$13445%
69
Annual Cubmaster Allowance
$62%
70
Actual Fee Schedule By Rank
Neckerchiefs & slide cost per scout
$207%
71
RankCosts Den flag$31%
72
Lion$269
Blue & Gold Ceremony
$72%
73
Tiger$292$00%
74
Wolf$298Parades$31%
75
Bear$300
Bridging Ceremony
$83%
76
Webelos$301
Pinewood Derby
$124%
77
AOL (1/2 a year)$273
Rain gutter regatta or Space Derby
$62%
78
Max Cost Per Scout$301Leader cost per scout ($26)
Leader cost per scout
$269%$269%
79
80
YTY Fee Increase
81
YearPack ActvityAwardsLeader CostNational FeesTotals
82
2018$59$40$13$33$145
83
2019$59$40$16$73$188
84
2020$66$61$20$133$281
85
2021$65$69$26$145$305
86
87
88
89