Freetrade Share Price

	B	C	D	E	F	G	H	I	J	K	L
1
2	Round	Share price	Issued date	ROI	IRR	Return multiple	Tax incentive	Tax break	Adjusted ROI	Adjusted IRR	Adjusted multiple
3	Series B	£3.771100	22 Mar 2021
4	Crowdfunding R6.2	£2.510000	20 Aug 2020	50%	100%	1.5x	EIS	30%	115%	268%	2.1x
5	Crowdfunding R6.1	£2.510000	26 May 2020	50%	64%	1.5x	EIS	30%	115%	153%	2.1x
6	Series A	£0.956004	30 Oct 2019	294%	168%	3.9x			294%	168%	3.9x
7	Crowdfunding R5	£0.956004	2 Aug 2019	294%	131%	3.9x	EIS	30%	464%	187%	5.6x
8	Crowdfunding R4	£0.843240	22 May 2019	347%	126%	4.5x	EIS	30%	539%	175%	6.4x
9	Crowdfunding R3	£0.521053	8 Jun 2018	624%	103%	7.2x	EIS	30%	934%	131%	10.3x
10	Bridge round	£0.251375	6 Mar 2018	1400%	143%	15.0x	EIS	30%	2043%	173%	21.4x
11	Crowdfunding R2	£0.153110	3 Apr 2017	2363%	124%	24.6x	EIS	30%	3419%	145%	35.2x
12	Crowdfunding R1	£0.079561	7 Sep 2016	4640%	134%	47.4x	SEIS	50%	9380%	173%	94.8x
13
14
15	Comps
16	Monzo £2bn valuation	https://www.crowdcube.com/explore/blog/investing/monzo-shares-rise-25x-in-value
17	Revolut £1.2bn valuation	https://www.altfi.com/article/4633_revolut-crowdfunding-investors-toast-1900-return
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100