ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACAD
2
3
PROJECT - BARBOSA STUDIOS RENOVATION
4
5
 Date:31-Aug-18
6
ITEM #CSI #DESCRIPTION
QUANTITY
WASTAGEQTY WITH
WASTAGE		UNITUNIT COST
(Labor+ Material)		TOTAL COST
(Labor+ Material)		TRADE COST
7
8
1GENERAL REQUIREMENTS
9
10
1Supervision10%1LS $ - $0
11
2Permits10%1LS $ - $0
12
3Final Cleanup10%1LS $ - $0
13
4Mobilization Costs10%1LS $ - $0
14
5Project Overheads10%1LS $ - $0
15
6Bonds10%1LS $ - $0
16
7Temporary Control & Facilities10%1LS $ - $0
17
18
Subtotal $0
19
20
5METALS
21
22
842" High Steel Grate Guardrail w/ Clear Finish 9710%107LF $ 85.00 $9,063
23
95" Kynar Coated Gutter & Downspout 8410%92LF $ 10.20 $938
24
10Corrugated Metal Siding w/ Black Kynar Coating 17510%193SF $ 14.50 $2,791
25
11W10 Steel Lintel 6110%67LF $ 22.20 $1,486
26
27
Subtotal $14,278
28
29
8OPENINGS
30
31
DOORS
32
1230"x80" Metal Door 10%1EA $ 750.00 $750
33
1330"x80" Painted Wooden Door 20%2EA $ 750.00 $1,500
34
1430"x80" Wood Aluminum Clad Door 10%1EA $ 750.00 $750
35
1530"x96" Wood Painted Door 20%2EA $ 820.00 $1,640
36
1632"x84" Wood Painted Door 10%1EA $ 800.00 $800
37
1735"x80" Metal Door 10%1EA $ 850.00 $850
38
183'-6"x11'-2" Custom Steel Door 10%1EA $ 1,400.00 $1,400
39
1936"x96" Wood Painted Door 30%3EA $ 750.00 $2,250
40
205'-0"x8'-0" Custom Painted Wood Door 10%1EA $ 1,000.00 $1,000
41
218'-10"x9'-3" Steel Garage Door 10%1EA $ 1,500.00 $1,500
42
228'-11"x9'-3" Steel Garage Door 10%1EA $ 1,600.00 $1,600
43
239'-1"x8'-2" Steel Garage Door 10%1EA $ 1,550.00 $1,550
44
45
WINDOWS
46
241A : 44"x22.5" Awning - Composite Window 10%1EA $ 700.00 $700
47
251B : 25"x20.5" Awning - Composite Window 10%1EA $ 600.00 $600
48
261C : 24.5"x26" Fixed - Composite Window 10%1EA $ 600.00 $600
49
271D : 34.5"x21" Awning - Composite Window 10%1EA $ 650.00 $650
50
281F : 43.5"x21" Awning - Composite Window 10%1EA $ 700.00 $700
51
291F : 43.5"x42" Fixed - Composite Window 10%1EA $ 700.00 $700
52
301G : 43"x41" Fixed - Composite Window 10%1EA $ 720.00 $720
53
311H : 43"x21" Awning - Composite Window 10%1EA $ 720.00 $720
54
321K : 43.5"x21" Awning - Composite Window 10%1EA $ 720.00 $720
55
331L : 58"x40" Fixed - Composite Window 10%1EA $ 740.00 $740
56
341M : 58"x21" Awning - Composite Window 10%1EA $ 740.00 $740
57
351N : 57.5"x40.5" Fixed - Composite Window 10%1EA $ 750.00 $750
58
361P : 57.5"x21" Awning - Composite Window 10%1EA $ 750.00 $750
59
371Q : 57.5"x41" Fixed - Composite Window 10%1EA $ 750.00 $750
60
381R : 57.5"x21" Awning - Composite Window 10%1EA $ 750.00 $750
61
392A : 33"x24" Awning - Composite Window 10%1EA $ 600.00 $600
62
402B : 33"x55" Fixed - Composite Window 10%1EA $ 600.00 $600
63
412C : 35"x53" Casement - Composite Window 10%1EA $ 600.00 $600
64
422D : 68"x48" Fixed - Composite Window 10%1EA $ 800.00 $800
65
432E : 34"x48" Fixed - Composite Window 10%1EA $ 800.00 $800
66
442F : 68"x48" Fixed - Composite Window 10%1EA $ 860.00 $860
67
452G : 34"x48" Fixed - Composite Window 10%1EA $ 860.00 $860
68
4643.5"x41" Fixed - Composite Window 10%1EA $ 750.00 $750
69
479'-0"x8'-0" Aluminum & Glass Operable Window Wall 10%1EA $ 1,800.00 $1,800
70
71
Subtotal $33,850
72
73
SUBTOTAL$48,128.04
74
OVERHEAD & PROFIT15%$7,219.21
75
INSURANCE5%$2,406.40
76
CONTINGENCY3%$1,443.84
77
TOTAL SUGGESTED BID
$59,197.49
78
Note:
79
1-
PLEASE PUT THE PRICES FOR "GENERAL REQUIREMENTS"
80
2-
OUR PRICES ARE STANDARD WITH PROJECT ZIP CODE, BUT YOU CAN PUT YOUR OWN.
81
3-
WE'VE TAKEN STANDARD ASSUMPTIONS WHERE DETAILS WERE INSUFFICIENT
82
83
PREPARED BY: JOHN HARRY
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101