Late_Payment_Betas Model Worksheet.xlsx

	A	B	C	D	F	G	H	I
1		Age	30			Age	30
2		Dependents	1			Dependents	4
3		Debt Ratio	0.3			Debt Ratio	0.5
4
5		Betas_Late_Payment	X	Beta*X		Betas_Late_Payment	X	Beta*X
6	(Intercept)	-1.5230	1	-1.5230	(Intercept)	-1.5230	1	-1.5230
7	Age	-0.0107		0.0000	Age	-0.0107		0.0000
8	Dependents	0.0929		0.0000	Dependents	0.0929		0.0000
9	Debt_Ratio	1.1462		0.0000	Debt_Ratio	1.1462		0.0000
10
11			Log Odds = Y':	-1.5230			Log Odds = Y':	-1.5230
12			Probability:				Probability:
13		Probability calculation:				Probability calculation:
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100