Takeout 1-4-2022 v1.xlsx

	A	B	C	D	E	F
1	Takeout by track/wager
2	Track	Win	EX	DD	P5 Early	P5 Late
3	Cby	17	23	23	10	10
4	CD	17.5	22	22	15	15
5	Cnl	18	22	22	22	22
6	CT	17.25	19	20.5	12	12
7	Dmr	15.43	22.68	20	14	23.68
8	Emd	16.1	22.1	22.1	22	22.1
9	EP	17.5	22	22	22	22
10	FG	17	20.5	20.5	25	25
11	GG	15.43	22.68	20	14	23.68
12	GP	17	20	20	15*	15*
13	Haw	17	20.5	20.5	14*	14*
14	Ind	18	21.5	21.5	11.99	11.99
15	KD	16	18.25	19	14	14
16	Kee	16	19.5	22	15*	15*
17	Laurel	18	21	21	12	12
18	Mth	17	19	19	15	15
19	NYRA	16	18.5	18.5	15	15 (24 if c/o)
20	OP	17	21	21	21	21
21	Parx	17	20	20	JP**	JP**
22	Penn	17	20	20	20	20
23	RP	18	21	21	25	25
24	SA	15.43	22.68	20	14	23.68
25	SHRP	18	20	12	12	12
26	Tam	17	20.5	18	15	15
27	TP	17.5	22	22	15	15
28	WO	14.95	20.5	15	25	25
29	Stronach 5					12
30	Golden Hour			15		15 (for P4)
31	*Reduced winner payout in P5 because of 4 of 5 consolation
32	-Kee(25% of net pool to conso), Haw(?% to conso), GP(?% to conso)
33	** Jackpot Wager with 15% takeout and 30% carryover
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100