Services Pricing Example - PLEASE MAKE A COPY.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L
1	SUMMARY
2	CLIN	Location	Material	Material	ODCs	ODCs	Subcontractor	Subcontractor	Labor	Labor	Sub-Total	Sub-Total
3			Direct Cost	Burdened Cost	Direct Cost	Burdened Cost	Direct Cost	Burdened Cost	Direct Cost	Burdened Cost	Direct Cost	Burdened Cost
4	CLIN 0001	Florida	$ 56,369.73	$ 62,006.70	$ -	$ -			$ 82,880.00	$ 129,969.10	$ 139,249.73	$ 191,975.80
5	Price-Sell											$ 191,975.80
6
7
8
9
10	SUMMARY
11	CLIN	Location	Travel	Travel							Sub-Total	Sub-Total
12			Direct Cost	Burdened Cost							Direct Cost	Burdened Cost
13	CLIN 0002	Florida	$ 725.00	$ 861.30							$ 725.00	$ 861.30
14	Price-Sell											$ 861.30
15
16
17										GRAND TOTAL	$ 139,974.73	$ 192,837.10
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100