WysteriaLane LLC Operational Costs

	B	C	D	E	F
1
2
3	Wysteria Lane, LLC
4	PO Box 210732
5	Bedford, TX 76095
6
7
8	Monthly Financials - October 2025
9	10/01/2025 - 10/31/2025
10
11
12
13	Date	Category	Description	Billed	Amount
14	10/7	Discourse.com	Discourse.com	Monthly	$100.00
15		Radio.Co	Radio.co payment (WTED Goose Radio)	Monthly	$151.00
16		App Development	Apple Developer License	Monthly	$8.17
17		Hosting	wysterialane.org domain payment	Yearly ($20)	$1.67
18		Hosting	wtedradio.com domain payment	Yearly ($12)	$1.00
19		Administrative	PO Box payment allocation - USPS ($200 yearly)	Monthly	$16.67
20		Email	WysteriaLane.org email accounts (x5)	Monthly	$30.00
21		Email	wted@wtedradio.com Functionality	Yearly ($50)	$4.17
22		Content	Bandcamp downloads purchased	Monthly (Varies)	$0.00
23	10/5	Licensing	SoundExchange Additional Royalties Payment	Monthly (Varies)	$154.42
24		Licensing	Royalties - Direct to Band	Monthly (Varies)	$0.00
25		Licensing	ASCAP Annual Fee	Yearly ($318)	$26.50
26		Licensing	SoundExchange Annual Mimimum Fee for Noncommercial Webcasters	Yearly ($1000)	$83.34
28	OPERATIONAL COSTS			$576.94
29	ESSENTIAL
30
31
32		Stripe Transfer	Charitable Gift(s)
33		Stripe Transfer	Charitable Gift(s)
34		Stripe Transfer	Charitable Gift(s)
35		Stripe Transfer	Charitable Gift(s)
36		Venmo Transfer	Charitable Gift(s)
37		Stripe Transfer	Charitable Gift(s)
38		Stripe Transfer	Charitable Gift(s)
39		Stripe Transfer	Charitable Gift(s)
40		Stripe Transfer	Charitable Gift(s)
41		Stripe Transfer	Charitable Gift(s)
42		Stripe Transfer	Charitable Gift(s)
43		Stripe Transfer	Charitable Gift(s)
44		Stripe Transfer	Charitable Gift(s)
45		Stripe Transfer	Charitable Gift(s)
46		Stripe Transfer	Charitable Gift(s)
47		Stripe Transfer	Charitable Gift(s)
48		Stripe Transfer	Charitable Gift(s)
49		Stripe Transfer	Charitable Gift(s)
50		Stripe Transfer	Charitable Gift(s)
51		Stripe Transfer	Charitable Gift(s)
52		Stripe Transfer	Charitable Gift(s)
53
54				$0.00
55	DONATIONS AWARDED
56			Needed (+)/To Be Donated (-)	$576.94
57
58
59
60	----------------------------------------------ADDITIONAL BREAKDOWNS-----------------------------------------------
61
62		Bandcamp Purchases
63		Bandcamp Purchases
64		Bandcamp Purchases
65		Bandcamp Purchases
66		Bandcamp Purchases
67		Bandcamp Purchases
68		Bandcamp Purchases
69		Bandcamp Purchases
70		Bandcamp Purchases
71		Bandcamp Purchases
72		Bandcamp Purchases
73		Bandcamp Purchases
74		Bandcamp Purchases
75		Bandcamp Purchases
76
77
78
79
80	BANDCAMP PURCHASES			$0.00
81
82
83
84		Advertising	El Goose Times advertising fund	Yearly ($1200)	$100.00
85		Advertising	SitckerApp orders, Tour Slaps	Yearly ($1000)	$83.34
86		Advertising	Funding for promotions (ticket/merch giveways)	Yearly ($600)	$50.00
87
88	NON-ESSENTIAL OPERATIONAL COSTS			$233.34
89
90
91
92				Subscription total	$269.86
93				3% to Stripe	$8.10
94	EXPECTED STRIPE SUBSCRIPTION DONATIONS			$261.76
95
96
97