Moni Governance Token Release Schedule.xlsx

	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R
1
2		TOKEN	Private Sale	Pre Sale 1	Pre Sale 2	IDO	Advisors	Team	Marketing	Liquidity	Ecosystem Fund	CEX Reserve	Gameplay	Staking			Total Supply
3		Total Allocation	16,200,000	540,000	7,560,000	2,700,000	13,500,000	43,200,000	24,300,000	2,700,000	13,500,000	13,500,000	67,500,000	64,800,000			270,000,000
4		% of total supply	6.00%	0.20%	2.80%	1.00%	5.00%	16.00%	9.00%	1.00%	5.00%	5.00%	25.00%	24%			100.00%
5
6	Issuance Date	Actual Date	Private Sale	Public Sale 1	Public Sale 2	IDO	Advisors	Team	Marketing	Liquidity	Ecosystem Fund	CEX Reserve	Gameplay	Staking	Total Supply	Circulating Supply
7	TGE	16-Sep-21	810,000	54,000	1,890,000	1,350,000			675,000						4,779,000.00	4,779,000.00
8	1 Week	23-Sep-21	810,000												810,000.00	5,589,000.00
9	2 Week	30-Sep-21			1,890,000										1,890,000.00	7,479,000.00
10	Month 2	16-Oct-21			3,780,000	1,350,000			675,000						5,805,000.00	13,284,000.00
11	Month 3	16-Nov-21	1,349,193.78	486,000					675,000						2,510,193.78	15,794,193.78
12	Month 4	16-Dec-21	1,305,671.40						675,000						1,980,671.40	17,774,865.18
13	Month 5	16-Jan-22	1,349,193.78						675,000						2,024,193.78	19,799,058.96
14	Month 6	16-Feb-22	1,349,193.78						675,000						2,024,193.78	21,823,252.74
15	Month 7	16-Mar-22	1,218,626.64						675,000			13,500,000	1,250,000	1,200,000	17,843,626.64	39,666,879.38
16	Month 8	16-Apr-22	1,349,193.78						675,000				1,250,000	1,200,000	4,474,193.78	44,141,073.16
17	Month 9	16-May-22	1,305,671.40						675,000				1,250,000	1,200,000	4,430,671.40	48,571,744.56
18	Month 10	16-Jun-22	1,349,193.78						675,000				1,250,000	1,200,000	4,474,193.78	53,045,938.34
19	Month 11	16-Jul-22	1,305,671.40						675,000				1,250,000	1,200,000	4,430,671.40	57,476,609.74
20	Month 12	16-Aug-22	1,349,193.78						675,000				1,250,000	1,200,000	4,474,193.78	61,950,803.52
21	Month 13	16-Sep-22	1,349,196.48				281,250	900,000	675,000	2,700,000	281,250		1,250,000	1,200,000	8,636,696.48	70,587,500.00
22	Month 14	16-Oct-22					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	75,175,000.00
23	Month 15	16-Nov-22					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	79,762,500.00
24	Month 16	16-Dec-22					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	84,350,000.00
25	Month 17	16-Jan-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	88,937,500.00
26	Month 18	16-Feb-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	93,525,000.00
27	Month 19	16-Mar-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	98,112,500.00
28	Month 20	16-Apr-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	102,700,000.00
29	Month 21	16-May-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	107,287,500.00
30	Month 22	16-Jun-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	111,875,000.00
31	Month 23	16-Jul-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	116,462,500.00
32	Month 24	16-Aug-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	121,050,000.00
33	Month 25	16-Sep-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	125,637,500.00
34	Month 26	16-Oct-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	130,225,000.00
35	Month 27	16-Nov-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	134,812,500.00
36	Month 28	16-Dec-23					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	139,400,000.00
37	Month 29	16-Jan-24					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	143,987,500.00
38	Month 30	16-Feb-24					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	148,575,000.00
39	Month 31	16-Mar-24					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	153,162,500.00
40	Month 32	16-Apr-24					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	157,750,000.00
41	Month 33	16-May-24					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	162,337,500.00
42	Month 34	16-Jun-24					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	166,925,000.00
43	Month 35	16-Jul-24					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	171,512,500.00
44	Month 36	16-Aug-24					281,250	900,000	675,000		281,250		1,250,000	1,200,000	4,587,500.00	176,100,000.00
45	Month 37	16-Sep-24					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	180,012,500.00
46	Month 38	16-Oct-24					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	183,925,000.00
47	Month 39	16-Nov-24					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	187,837,500.00
48	Month 40	16-Dec-24					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	191,750,000.00
49	Month 41	16-Jan-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	195,662,500.00
50	Month 42	16-Feb-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	199,575,000.00
51	Month 43	16-Mar-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	203,487,500.00
52	Month 44	16-Apr-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	207,400,000.00
53	Month 45	16-May-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	211,312,500.00
54	Month 46	16-Jun-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	215,225,000.00
55	Month 47	16-Jul-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	219,137,500.00
56	Month 48	16-Aug-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	223,050,000.00
57	Month 49	16-Sep-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	226,962,500.00
58	Month 50	16-Oct-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	230,875,000.00
59	Month 51	16-Nov-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	234,787,500.00
60	Month 52	16-Dec-25					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	238,700,000.00
61	Month 53	16-Jan-26					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	242,612,500.00
62	Month 54	16-Feb-26					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	246,525,000.00
63	Month 55	16-Mar-26					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	250,437,500.00
64	Month 56	16-Apr-26					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	254,350,000.00
65	Month 57	16-May-26					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	258,262,500.00
66	Month 58	16-Jun-26					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	262,175,000.00
67	Month 59	16-Jul-26					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	266,087,500.00
68	Month 60	16-Aug-26					281,250	900,000			281,250		1,250,000	1,200,000	3,912,500.00	270,000,000.00
69			16,200,000	540,000	7,560,000	2,700,000	13,500,000	43,200,000	24,300,000	2,700,000	13,500,000	13,500,000	67,500,000	64,800,000			270,000,000
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100