Cleaning RFP Analysis

	A	B	C	D	E	F	H	I	J	K	L	M	O	P	Q	R	S	T
1	3 yr						5 yr						Proposed Labor Hrs
2			Imperial	Jani-King	Building 1	Advantage			Imperial	Jani-King	Building 1	Advantage			Imperial	Jani-King	Building 1	Advantage
3	ES1	Avg Annual	$58,850.00	$54,096.00	$73,200.00	$85,900.00	ES1	Avg Annual	$64,528.40	$54,096.00	$73,200.00	$94,422.39	ES1	Annual	2520	945	0	2688
4		Avg Monthly	$4,904.17	$4,508.00	$6,100.00	$7,158.33		Avg Monthly	$5,377.37	$4,508.00	$6,100.00	$7,868.53		Daily	12	4.5		13
5		Total 3 yr	$187,048.00	$162,288.00	$219,600.00	$269,820.00		Total 3 yr	$322,642.00	$270,480.00	$366,000.00	$472,111.95
6	ES2	Avg Annual	$69,043.00	$78,996.00	$80,400.00	$89,557.00	ES2	Avg Annual	$74,871.20	$78,996.00	$80,400.00	$98,402.14	ES2	Annual	2943	2616	0	2784
7		Avg Monthly	$5,753.58	$6,583.00	$6,700.00	$7,463.08		Avg Monthly	$6,239.27	$6,583.00	$6,700.00	$8,200.18		Daily	13.5	12		13
8		Total 3 yr	$215,277.00	$236,988.00	$241,200.00	$281,225.00		Total 3 yr	$374,356.00	$394,980.00	$402,000.00	$492,010.72
9	ES3	Avg Annual	$42,917.00	$54,912.00	$56,400.00	$55,444.00	ES3	Avg Annual	$47,058.20	$54,912.00	$56,400.00	$61,070.15	ES3	Annual	1782	1584	0	1792
10		Avg Monthly	$3,576.42	$4,576.00	$4,700.00	$4,620.33		Avg Monthly	$3,921.52	$4,576.00	$4,700.00	$5,089.18		Daily	9	8		9
11		Total 3 yr	$136,407.00	$164,736.00	$169,200.00	$174,412.00		Total 3 yr	$235,291.00	$274,560.00	$282,000.00	$305,350.73
12	UES	Avg Annual	$57,223.00	$57,528.00	$64,200.00	$74,367.00	UES	Avg Annual	$63,122.60	$57,528.00	$64,200.00	$79,442.99	UES	Annual	2376	1782	0	2688
13		Avg Monthly	$4,768.58	$4,794.00	$5,350.00	$6,197.25		Avg Monthly	$5,260.22	$4,794.00	$5,350.00	$6,620.25		Daily	12	9		14
14		Total 3 yr	$181,876.00	$172,584.00	$192,600.00	$227,768.00		Total 3 yr	$315,613.00	$287,640.00	$321,000.00	$397,214.95
15	HS	Avg Annual	$69,348.00	$84,924.00	$93,600.00	$73,507.00	HS	Avg Annual	$76,039.00	$84,924.00	$93,600.00	$80,866.42	HS	Annual	2956.5	2956.5	0	2330
16		Avg Monthly	$5,779.00	$7,077.00	$7,800.00	$6,125.58		Avg Monthly	$6,336.58	$7,077.00	$7,800.00	$6,738.87		Daily	13.5	13.5		11
17		Total 3 yr	$220,414.00	$254,772.00	$280,800.00	$231,030.00		Total 3 yr	$380,195.00	$424,620.00	$468,000.00	$404,332.08
18	Fatima	Avg Annual	$8,113.00	$4,794.00		$18,554.00	Fatima	Avg Annual	$8,896.00	$4,794.00		$20,311.24	Fatima	Annual	356	890	0	543
19		Avg Monthly	$676.08	$399.50		$1,546.17		Avg Monthly	$741.33	$399.50		$1,692.60		Daily	2	5		3
20		Total 3 yr	$25,787.00	$14,382.00		$58,108.00		Total 3 yr	$44,480.00	$23,970.00		$101,556.21
21	Network	Avg Annual	$3,661.00	$11,232.00	$12,600.00	$8,394.00	Network	Avg Annual	$4,014.80	$11,232.00	$12,600.00	$9,335.23	Network	Annual	162	202.5	0	312
22		Avg Monthly	$305.08	$936.00	$1,050.00	$699.50		Avg Monthly	$334.57	$936.00	$1,050.00	$777.94		Daily	2	2.5		4
23		Total 3 yr	$11,636.00	$33,696.00	$37,800.00	$26,589.00		Total 3 yr	$20,074.00	$56,160.00	$63,000.00	$46,676.13
24
25	Total Avg. Annual		$309,155.00	$346,482.00	$380,400.00	$405,723.00			$338,530.20	$346,482.00	$380,400.00	$443,850.55
26	Total Avg. Monthly		$29,118.83	$39,169.50	$43,250.00	$41,504.75			$31,891.08	$39,169.50	$43,250.00	$45,544.84	Total Annual		13096	10976	0	13137
27	Total 3 yr		$978,445.00	$1,039,446.00	$1,141,200.00	$1,268,952.00			$1,692,651.00	$1,732,410.00	$1,902,000.00	$2,219,252.77
28
29	Included summer					$136,794.45
30	Adjusted 3 yr total		$978,445.00	$1,039,446.00	$1,141,200.00	$1,132,157.55
31
32
33	Price Rank		1	2	4	3
34	% of baseline		0%	-6.23%	-16.63%	-15.71%
35	Points taken		0	-3	-8	-8
36	Rubric Points awarded		50	47	42	42
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100