ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
TALLER REPASO EXCEL BÁSICO
2
3
4
G A S T O S D E L A CA S A
5
Enero- Junio 2011Enero Febrero Marzo Abril Mayo Junio
6
Hipoteca $ 300,000.00$ 300,000.00$ 300,000.00$ 300,000.00$ 300,000.00$ 300,000.00
7
Comida$ 550,000.00$ 490,000.00$ 620,000.00$ 520,000.00$ 475,000.00$ 490,000.00
8
Colegio $ 120,000.00$ 110,000.00$ 110,000.00$ 125,000.00$ 120,000.00$ 115,000.00
9
Vacaciones $ 0.00$ 0.00$ 0.00$ 0.00$ 0.00$ 650,000.00
10
Servicios $ 200,000.00$ 180,000.00$ 220,000.00$ 170,000.00$ 220,000.00$ 240,000.00
11
Ocio$ 150,000.00$ 110,000.00$ 180,000.00$ 95,000.00$ 140,000.00$ 100,000.00
12
13
TOTALES $ 1,320,000.00$ 1,190,000.00$ 1,430,000.00$ 1,210,000.00$ 1,255,000.00$ 1,895,000.00
14
IVA (16%) $ 211,200.00 $190,400.00 $ 228,800.00 $193,600.00 $ 200,800.00 $ 303,200.00
15
TOTAL + IVA $ 1,531,200.00$1,380,400.00$1,658,800.00$1,403,600.00$1,455,800.00$2,198,200.00
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100