MLB Seattle 25 YE

	A	B	C	D	E	F	G	H	I	K	M	N	O	P	Q	S	T	U	V	W
1
2	SEATTLE										Projected 40-man Year-End Labor Relations Payrolls					Projected 40-man Competitive Balance Payrolls
3	SEATTLE										2025	2026	2027	2028	2029	2025	2026	2027	2028	2029
4	MARINERS										$167,069,590	$75.878	$58.003	$44.853	$44.853	$193,463,043	$91.284	$76.709	$55.609	$56.109
5	MARINERS															Projected 2024 CB tax:		$0
6
7	Player	Pos.	Year	Rd	Pick	Age	MLS	Opts left 1/25	Agent	Length / Total Value	Projected 40-man Year-End Labor Relations Payrolls					Projected 40-man Competitive Balance Payrolls
8	Player	Pos.	Year	Rd	Pick	7/1/25	1/25	Opts left 1/25	Agent	Length / Total Value	2025	2026	2027	2028	2029	2025	2026	2027	2028	2029
9
10	Castillo, Luis	rhp-s	2011		DOM	32	7.101	2 / 3	Republik Spts	5 y/$108M (23-27)+28 v opt	$24,150,000	$24.150	$24.150	opt		$21,600,000	$21.600	$21.600	opt
11	Rodríguez, Julio	cf	2017		DOM	24	3.000	3 / 3	Octagon (Ulises Cabrera)	12 y/$209.3M (23-29)/30-34 p opt	$20,185,714	$20.186	$20.186	$20.186	$20.186	$17,441,667	$17.442	$17.442	$17.442	$17.442
12	Suárez, Eugenio	3b	2008		VEN	33	10.061	1 / 3	Octagon	7 y/$66M (18-24)+25 opt	$4,838,710	FA				$4,838,710
13	Garver, Mitch	c-dh	2013	9	260	34	7.045	2 / 3	ISE	2 yr/$24M (24-25)+26 m opt	$12,500,000	$1.000				$12,000,000	opt
14	Arozarena, Randy	lf	2016		CUB	30	4.129	3 / 3	Boras Corp.	1 y/$11.3M (25)	$11,300,000	A4	FA			$11,300,000
15	Crawford, J.P.	ss	2013	1	16	30	6.163	1 / 3	Wasserman	5 y/$51M (22-26)	$11,000,000	$12.000	FA	FA		$10,200,000	$10.200
16	Gilbert, Logan	rhp-s	2018	1	14	28	3.144	3 / 3	Wasserman	1 y/$7.625M (25)	$7,625,000	A3	A4	FA		$7,625,000
17	Polanco, Jorge	3b	2009		DOM	31	8.024	0 / 3	Octagon	1 y/$7.75M (25)+26 m opt	$7,000,000	$0.750				$7,750,000	opt
18	Kirby, George	rhp-s	2019	1	20	27	2.151	3 / 3	CAA	1 y/$4.3M (25)	$4,300,000	A2	A3	A4	FA	$4,300,000
19	Robles, Victor	cf	2013		DOM	28	6.033	1 / 3	Republik Spts	2 y/$9.75M (25-26)+27 cl opt	$4,125,000	$5.125	opt			$4,875,000	$4.875	opt
20	Muñoz, Andrés	rhp	2015		MEX	26	5.080	3 / 3	Suarez, Gomez & Assoc (Hector Gomez)	4 y/$7.5M (22-25)+26-28 opts	$2,687,500	opt				$1,875,000	opt
21	Raleigh, Cal	c	2018	3	90	28	3.085	3 / 3	Excel	6 y/$105M (25-30)+31 v opt	$2,666,667	$12.667	$13.667	$24.667	$24.667	$17,500,000	$17.500	$17.500	$17.500	$17.500
22	Thornton, Trent	rhp-s	2015	5	139	31	4.148	0 / 3	Wasserman	1 y/$2M (25)	$2,000,000	A4	FA			$2,000,000
23	Saucedo, Tayler	lhp	2015	21	632	32	3.112	1 / 3		1 y/$937,500 (25)	$937,500	A2	A3	FA		$937,500
24	Bazardo, Eduard	rhp	2014		VEN	29	1.118	0 / 3		1 y/$892,700 (25)	$892,700		A1	A2	A3	$892,700
25	Speier, Gabe	lhp	2013	19	563	30	3.000	0 / 3	Apex	1 y/$845,000 (25)	$845,000	A2	A3	FA		$845,000
26	Miller, Bryce	rhp	2021	4	113	26	1.153	3 / 3		1 y/$800,000 (25)	$800,000	A1	A2	A3	A4	$800,000
27	Raley, Luke	rf	2016	7	221	30	2.106	0 / 3		1 y/$787,400 (25)	$787,400	A1	A2	A3	FA	$787,400
28	Woo, Bryan	rhp	2021	6	174	25	1.121	3 / 3		1 y/$783,300 (25)	$783,300	A1	A2	A3	A4	$783,300
29	Brash, Matt	rhp-s	2019	4	113	27	2.121	2 / 3	Wasserman	1 y/$777,600 (25)	$777,600	A1	A2	A3	FA	$777,600
30	Santos, Gregory	rhp	2015		DOM	25	2.055	1 / 3		1 y/$771,100 (25)	$417,591	A1	A2	A3	FA	$417,591
31	Mastrobuoni, Miles	2b	2016	14	420	29	1.077	1 / 3		1 y/$768,00 (25)	$611,548		A1	A2	A3	$611,548
32	Hancock, Emerson	rhp	2020	1	6	26	0.116	2 / 3		1 y/$766,000 (25)	$561,357					$561,357
33	Kowar, Jackson	rhp	2018	1c	33	28	1.163	1 / 4	ISE	1 y/$763,000 (25)	$592,508	A1	A2	A3	A4	$592,508
34	Bliss, Ryan	ss	2021	2	42	24	0.061	2 / 3		1 y/$762,100 (25)	$762,100					$762,100
35	Taylor, Troy	rhp	2022	12	366	23	0.051	3 / 3	Paragon Sports	1 y/$761,700 (25)	$267,919					$267,919
36	Vargas, Carlos	rhp	2016		DOM	26	0.140	0 / 3		1 y/$761,200 (25)	$761,200					$761,200
37	Canzone, Dominic	of	2019	8	242	27	1.068	2 / 3			$604,232		A1	A2	A3	$604,232
38	Castaño, Blas	rhp	2018		DOM	25	0.000	3 / 3			$125,450					$125,450
39	Diaz, Jhonathan	lhp	2013		VEN	28	0.119	1 / 3			$210,903					$210,903
40	Evans, Logan	rhp	2023	12	367	24	0.000	3 / 3			$520,477					$520,477
41	Ferguson, Caleb	lhp	2014	38	1,149	28	6.093	2 / 3	Excel	1 y/$3M (25)	$983,871	FA				$983,871
42	Ford, Harry	c	2021	1	12	22	0.000	3 / 3			$114,409					$114,409
43	Gonzalez, Domingo	rhp	2018		DOM	25	0.000	3 / 3			$15,667					$15,667
44	Jackson, Luke	rhp	2010	1s	45	33	8.019	0 / 3	Beverly Hills	1 y/$1.5M (25)	$179,785	FA				$179,785
45	Legumina, Casey	rhp	2019	8	239	28	0.139	1 / 3			$608,000					$608,000
46	Naylor, Josh	1b	2015	1	12	28	5.127	3 / 3	ISE	1 y/$10.9M (25)	$3,867,742	FA				$3,867,742
47	Rivas, Leo	ss	2014		VEN	27	0.098	2 / 3			$450,677					$450,677
48	Taylor, Samad	2b	2016	10	302	26	0.071	1 / 3			$123,900					$123,900
49	Thomas, Rhylan	of	2022	11	329	25	0.000	3 / 3			$125,191					$125,191
50	Williamson, Ben	3b	2023	2	57	24	0.000	3 / 3			$465,376					$465,376
51	Young, Cole	ss	2022	1	21	99	0.000	3 / 3			$494,409					$494,409
52	Muñoz, Andrés									award bonus: second in 2025 RelieverOY	$100,000					$100,000
53	Polanco, Jorge									2026 buyout, paid 11/4/25	$750,000					$750,000
54	Garver, Mitch									2026 buyout, paid 11/4/25	$1,000,000					$1,000,000
55	Polanco, Jorge									performance bonuses: PAs	$3,000,000					$3,000,000
56	Castillo, José									claimed by Baltimore 9/15/25	$54,839					$54,839
57	Jacques, Joe									outrighted 9/5/25	$47,438					$47,438
58	Lao, Sauryn									claimed by Washington 9/3/25	$53,609					$53,609
59	Solano, Donovan									released 9/1/25, less Texas portion	$3,487,742					$3,487,742
60	Moore, Dylan									released 8/25/25, less Seattle portion	$3,781,666					$3,081,666
61	Burgos, Juan									traded to Arizona 7/31/25	$163,256					$163,256
62	Locklear, Tyler									traded to Arizona 7/30/25	$87,352					$87,352
63	Snider, Collin									outrighted 8/3/25	$540,269					$540,269
64	Garcia, Brandyn									traded to Arizona 7/24/25	$12,924					$12,924
65	Rodríguez, Julio									All Star award bonus	$25,000					$25,000
66	Hurtubise, Jacob									outrighted 7/9/25	$14,655					$14,655
67	Pop, Zach									outrighted 7/2/25	$91,935					$91,935
68	Tellez, Rowdy									released 6/26/25, less Texas portion	$1,205,806					$1,205,806
69	Taveras, Leody									DFA 6/9/25	$3,728,495					$3,728,495
70	Lawrence, Casey									DFA 6/7/25 R31+	$133,333					$133,333
71	Klein, Will									traded to LA Dodgers 6/2/25	$46,718					$46,718
72	Hunt, Blake									outrighted 6/2/25	$37,969					$37,969
73	Hahn, Jesse									outrighted 5/26/25	$48,387					$48,387
74	Shenton, Austin									outrighted 5/26/25	$48,626					$48,626
75	Castillo, Luis F.									traded to Baltimore 5/8/25	$43,168					$43,168
76	Haniger, Mitch									released 3/23/25	$15,500,000					$14,500,000
77	0- to 3-year bonus pool															$1,666,667	$1.667	$1.667	$1.667	$1.667
78	Estimated Player Benefits															$17,000,000	$17.500	$18.000	$18.500	$19.000
79											2025	2026	2027	2028	2029	2025	2026	2027	2028	2029
80	Projected 26-man Opening Day Payroll										$145,947,814
81	Projected 40-man Year-End Payroll										$167,069,590	$75.878	$58.003	$44.853	$44.853
82	Projected 40-man CB Tax Payroll															$193,463,043	$91.284	$76.709	$55.609	$56.109
83	Compteitive Balance Tax Threshold									$241 / $261 / $281 / $301						$241,000,000	$244.000	$247.000	$250.000	$254.000
84	Amount under threshold															$47,536,957	$152.716	$170.291	$194.391	$197.891
85	Projected CB Tax (first-time payor in 2025)									Rates 20% / 32% / 62.5% / 80%						$0
86
87	Mariners CBT History
88	The Mariners payroll has never exceeded the threshold for MLB's competitive balance tax.
89
90	Notes on Salaries
91	Figures for 0- to 3-year players in majors are estimated at an average of $772,000, $12,000 above the Major League minimum salary.
92	Figures for 0- to 3-year players in minors are estimated at an average of $186,000, the minimum minor-league salary for a player with 1 year of Major League service.
93
94	Notes on Competitive Balance Tax
95	* Projected payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
96	* Figures include the average annual values of contracts for players on the 40-man roster, plus about $17M for benefits and $1.667M for 0- to 3-year player bonus pool.
97	* Tax Thresholds: 2022: $230M $250/$270/$290. 2023: $233M $253/$273/$293. 2024: $237M $257/$277/$297. 2025: $241M $261/$281/$301. 2026: $244M $264/$284/$304.
98	* Tax rate based on number of consecutive seasons a club has exceeded the base tax threshold. Rate resets if club payroll falls below tax threshold for one season.
99	* First-Time Payor tax rates: 20% for exceeding threshold by $20M or less, 32% for exceeding by $20-$40M, 62.5% for exceeding by $40M-$60M, 80% for exceeding by $60M or more.
100	* Second-Time Payor tax rates: 30% for exceeding threshold by $20M or less, 42% for exceeding by $20-$40M, 75% for exceeding by $40M or more, 90% for exceeding by $60M or more.