ABWXYZAAABACADAEAFAGAH
1
2
19-20 Request
19-20 Grant
20-21 Request
20-21 Grant21-22 Request21-22 Grant22-23 Request22-23 Grant% Change
3
UA
Operations and Administration
$4,750.00$4,750.00$4,950.00$4,950.00$4,950.00$4,950.00$5,100.00$5,100.003.03%
4
Contingency$12,750.00$12,750.00$13,750.00$13,750.00$13,750.00$13,750.00$13,750.00$13,750.000.00%
6
7
MERT$14,095.00$14,095.00$14,515.00$14,515.00$14,515.00$14,515.00$14,907.00$14,907.002.70%
10
11
Penn Labs$9,290.00$9,290.00$12,689.00$12,689.00$12,689.00$12,689.00$16,961.07$16,961.0733.67%
12
13
NEC$11,543.34$11,543.34$11,813.34$11,813.34$11,813.34$11,813.34$11,813.34$11,813.340.00%
14
15
SCUE$24,630.00$12,630.00$16,625.00$16,625.00$16,625.00$16,625.00$16,775.00$16,775.000.90%
16
17
FRESHMEN$8,950.00$9,075.00$10,250.00$9,250.00$9,250.00$9,250.00$13,550.00$11,175.0020.81%
18
SOPHOMORES$19,415.00$15,525.00$21,240.00$18,840.00$18,840.00$18,840.00$34,715.00$33,340.0076.96%
19
JUNIORS$37,550.00$33,925.00$38,100.00$33,600.00$33,600.00$33,600.00$48,750.00$48,750.0045.09%
20
SENIORS$45,300.00$41,025.00$41,200.00$45,100.00$45,100.00$45,100.00$53,275.00$53,275.0018.13%
21
22
NSOToga Party Contribution$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.000.00%
23
#DIV/0!
24
ISO ***#DIV/0!
25
Preceptorials$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.000.00%
26
27
PRE-ORIENTATIONPENNacle Programming$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.000.00%
28
PENNacle Scholarships$1,530.00$1,530.00$1,530.00$1,530.00$1,530.00$1,530.00$1,530.00$1,530.000.00%
29
PennQuest Programming$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.000.00%
30
PennGreen Programming$3,250.00$3,250.00$3,250.00$3,250.00$3,250.00$3,250.00$3,250.00$3,250.000.00%
31
PennArts Programming$1,000.00$1,000.00$1,000.00$1,000.00$1,000.00$1,000.00$1,000.00$1,000.000.00%
32
PennArts Scholarships$2,200.00$2,200.00$2,200.00$2,200.00$2,200.00$2,200.00$2,200.00$2,200.000.00%
33
PennCORP Scholarships$1,900.00$1,900.00$1,900.00$1,900.00$1,900.00$1,900.00$1,900.00$1,900.000.00%
34
35
SPEC$1,076,850.00$1,056,150.00$1,144,514.00$1,109,055.94$1,109,055.94$1,109,055.94$1,180,055.94$1,180,055.946.40%
36
SKIMMER FEST$53,050.00$53,050.00$63,650.00$53,050.00$53,050.00$53,050.00$53,050.00$53,050.000.00%
37
43
SAC$1,347,690.30$1,349,590.30$1,379,000.00$1,379,000.00$1,245,731.72$1,245,731.72$1,427,389.65$1,427,389.6514.58%
44
45
TOTAL***$2,688,729.94$2,652,036.81$2,808,176.34$2,758,118.28$2,624,850.00$2,624,850.00$2,925,972.00$2,922,222.0011.33%
46
*The UA Contingency Fund does not actually roll over.
47
***All 20-21 numbers do not account for the 5% reduction that took place during summer 2020.
48
49
50
51
52
53
54
55
$0.00
56
57
58
59
-$6,500.00
60
61
62
63
64
65
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118