ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Stylish Studs & Fine Fillies -> $CROWN Converter
2
Maintained by Dewaun, share feedback on twitter or discord.
3
READ ME FIRST
BUY the best priced Stud/Filly for Crown --> https://racersedge.app/crown
4
5
Reference Data
6
SOLUSD$37.00NFTs15,008
7
$CROWN Supply (M)250Avg Tokens/NFT8,328.9
8
# of tokens for airdrops (50%) (M)125Avg per 4 wk season320.3
9
# of airdrops26.00
10
11
How much will $CROWN be worth? See the price of 1 token given an assumed FDV
12
13
Fully Diluted Value ($M)CROWN / USDmCrown/SOL
14
$7.5$0.03047.4
Floor is hovering around here
15
$10$0.04035.6
16
$15$0.06023.7Pegaxy $PGX is here!
17
$25$0.10014.2DarleyGo $DGE is here!
18
$40$0.1608.9DeRace $DERC is here!
19
$100$0.4003.6
20
$200$0.8001.8
21
22
23
How many tokens do I get at each rank? How much is that worth given the price of Crown?
24
Update these values based on your FDV assumptions
25
Assumed FDV (USD M)122050100
26
Implied Token Price (USD)$0.048$0.08$0.20$0.40
27
Implied Monthly Crown per SOL (CPS)
29.6517.797.123.56
28
NFT RankMonthly CrownTotal CrownValue at $12M FDVValue at $20M FDVValue at $50M FDVValue at $100M FDV
29
181621,227$1,019 or 27.5 SOL$1,698 or 45.9 SOL$4,245 or 114.7 SOL$8,491 or 229.5 SOL
30
20060615,746$756 or 20.4 SOL$1,260 or 34.0 SOL$3,149 or 85.1 SOL$6,299 or 170.2 SOL
31
50056314,651$703 or 19.0 SOL$1,172 or 31.7 SOL$2,930 or 79.2 SOL$5,860 or 158.4 SOL
32
1,50049912,982$623 or 16.8 SOL$1,039 or 28.1 SOL$2,596 or 70.2 SOL$5,193 or 140.3 SOL
33
3,00044011,447$549 or 14.8 SOL$916 or 24.7 SOL$2,289 or 61.9 SOL$4,579 or 123.7 SOL
34
4,50039210,203$490 or 13.2 SOL$816 or 22.1 SOL$2,041 or 55.2 SOL$4,081 or 110.3 SOL
35
7,5003088,020$385 or 10.4 SOL$642 or 17.3 SOL$1,604 or 43.4 SOL$3,208 or 86.7 SOL
36
9,0002697,003$336 or 9.1 SOL$560 or 15.1 SOL$1,401 or 37.9 SOL$2,801 or 75.7 SOL
37
10,5002316,014$289 or 7.8 SOL$481 or 13.0 SOL$1,203 or 32.5 SOL$2,406 or 65.0 SOL
38
12,0001945,047$242 or 6.5 SOL$404 or 10.9 SOL$1,009 or 27.3 SOL$2,019 or 54.6 SOL
39
13,5001574,095$197 or 5.3 SOL$328 or 8.9 SOL$819 or 22.1 SOL$1,638 or 44.3 SOL
40
41
What's the value of my NFT given a target CROWN/USD?
42
43
TypeIDCombined Rank# Monthly Tokens# Total TokensListing Price (SOL)Implied FDV (USD M)Enter CROWN / USDImplied mCrown/SOLUSD per month
44
Stylish Stud99262069918,18149.125.0$0.1014.23$69.93
45
Fine Filly468278044811,64631.525.0$0.1014.23$44.79
46
Spooky Stud3674619,40352.425.0$0.1014.23$74.63
47
48
What's the value of my NFT given a target FDV?
49
50
TypeIDCombined Rank# Monthly Tokens# Total TokensListing Price (SOL)Enter FDV (USD M)Implied CROWN / USDImplied mCrown/SOLUSD per month
51
Stylish Stud99262069918,18149.125$0.1014.23$69.93
52
Fine Filly468278044811,64631.525$0.1014.23$44.79
53
Spooky Stud3674619,40352.425$0.1014.23$74.63
54
55
What's the value of my NFT given a target CPS?
56
57
TypeIDCombined Rank# Monthly Tokens# Total TokensListing Price (SOL)Implied FDV (USD M)Implied CROWN / USDEnter mCrown/SOLUSD per month
58
Stylish Stud99262069918,18114.07.1$0.02850.00$19.90
59
Fine Filly468278044811,6469.07.1$0.02850.00$12.75
60
Spooky Stud3674619,40314.97.1$0.02850.00$21.24
61
62
Given the price of NFT, what $CROWN price | FDV | mCrown/SOL does it imply? i.e. How good was that Snipe?
63
64
TypeIDCombined Rank# Monthly Tokens# Total TokensEnter Price (SOL)Implied FDV (USD M)Implied CROWN / USDImplied mCrown/SOLUSD per month
65
Stylish Stud99262069918,1812010.2$0.0434.96$28.46
66
Stylish Stud514,9561223,1833.510.2$0.0434.98$4.98
67
Fine Filly2087116251613,42853.4$0.01103.29$7.12
68
Spooky Stud3674619,403209.5$0.0437.31$28.46
69
Add as many extra rows as you need to calculate the $CROWN for your own stable
70
71
How much crown per month will a wallet get?
72
Click Link
https://racersedge.app/owners?sorts[crown]=desc
73