| A | B | C | D | E | F | G | H | I | J | |
|---|---|---|---|---|---|---|---|---|---|---|
1 | % of Total Supply | Tokens, $LFC | Token Price | Raise Target | TGE, % | Lock, months | Planned Vesting Period | Vesting, monthly linear | ||
2 | Pre-seed | 1% | 1,000,000 | $0.10 | $100,000 | 4% | 6 | 18 | 5.3% | |
3 | Seed | 2% | 2,000,000 | $0.15 | $300,000 | 4% | 6 | 18 | 5.3% | |
4 | Strategic | 4% | 4,000,000 | $0.20 | $800,000 | 6% | 6 | 18 | 5.2% | |
5 | Private | 10% | 10,000,000 | $0.24 | $2,400,000 | 6% | 4 | 12 | 7.8% | |
6 | Public (IDO) | 3% | 3,000,000 | $0.30 | $900,000 | 25% | 3 | 25.0% | ||
7 | Listings and Liquidity | 6% | 6,000,000 | 20% | 4 | 20.0% | ||||
8 | Advisors | 4% | 4,000,000 | 6 | 16.7% | |||||
9 | Marketing | 10% | 10,000,000 | 20% | 18 | 4.4% | ||||
10 | Team | 20% | 20,000,000 | 8 | 36 | 2.8% | ||||
11 | Game Fund | 40% | 40,000,000 | 60 | 1.7% | |||||
12 | ||||||||||
13 | Total Supply | 100% | 100,000,000 | $4,500,000 | ||||||
14 | ||||||||||
15 | Initial Circulating Supply (without Liquidity and Marketing) | |||||||||
16 | Init Market Cap | |||||||||
17 | ||||||||||
18 | ||||||||||
19 | ||||||||||
20 | ||||||||||
21 | ||||||||||
22 | ||||||||||
23 | ||||||||||
24 | ||||||||||
25 | ||||||||||
26 | ||||||||||
27 | ||||||||||
28 | ||||||||||
29 | ||||||||||
30 | ||||||||||
31 | ||||||||||
32 | ||||||||||
33 |