ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
FDP Form 9 - Statement of Cash Flows
2
(BLGF Memorandum Circular No. 09 - 2012 dated February 21, 2012, Annex 2)
3
4
CONSOLIDATED STATEMENT OF CASH FLOWS
5
Period Ended January 1 to March 31, 2023
6
Province of Negros Occidental
7
8
9
Cash Flows From Operating Activities:
10
Cash Inflows:
11
Collection from Taxpayers 101,674,040.16
12
Share from Internal Revenue Collections 1,154,262,861.00
13
Receipts from Sale of Goods or Services 97,086,353.05
14
Interest Income 5,520,471.21
15
Dividend Income -
16
Other Receipts 752,646,456.20
17
Total Cash Inflow 2,111,190,181.62
18
Cash Outflows:
19
Payments :
20
To Suppliers/Creditors
447,614,555.63
21
To Employees
300,012,647.60
22
Interest Expense
14,460,012.74
23
Other Expenses
894,885,599.20
24
Total Cash Outflow
1,656,972,815.17
25
Net Cash from Operating Activities
454,217,366.45
26
27
Cash Flows from Investing Activities:
28
Cash Inflows:
29
From Sale of Property, Plant and Equipment -
30
From Sale of Dept Securities of Other Entities -
31
From Collection of Principal on Loans to Other Entities -
32
Total Cash Inflow -
33
Cash Outflows:
34
To Purchase Property, Plant and Equipment 193,911,373.77
35
To Purchase Debt Securities of Other Entities -
36
To Grant/Make Loans to Other Entities -
37
Total Cash Outflow 193,911,373.77
38
Net Cash from Investing Activities (193,911,373.77)
39
40
Cash Flows from Financing Activities
41
Cash Inflows:
42
From Issuance of Debt Securities -
43
From Acquisition of Loan 75,971,261.86
44
Total Cash Inflow 75,971,261.86
45
Cash Outflows:
46
Retirement/Redemption of Debt Securities -
47
Payment of Loan Amortization 30,532,678.40
48
Total Cash Outflow 30,532,678.40
49
Net Cash from Financing Activities 45,438,583.46
50
51
Net Increase in Cash 305,744,576.14
52
Cash at Beginning of the Period 6,146,594,545.04
53
Cash at the End of the Period (per ppsas) 6,452,339,121.18
54
55
56
57
We hereby certify that we have reviewed the contents and hereby attest to the veracity and correctness of the data or information contained
58
in this document.
59
60
61
62
Annabelle U. MagalonaHon. Eugenio Jose V. Lacson
63
Provincial AccountantProvincial Governor
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100