5 - E | 142-935 ESSER 3 43024

	A	B	C	D	E	F
1
2
3
4
5
6
7
8	Account	Description	Budget Amount	Increase	Decrease	Amended Budget
9
10	71100-163	Educational Assistants	$7,840.00			$7,840.00
11	71100-189	Other Salaries/Wages	$38,800.00			$38,800.00
12	71100-201	Social Security	$6,000.00			$6,000.00
13	71100-204	Retirement	$5,000.00			$5,000.00
14	71100-210	Unemployment	$100.00			$100.00
15	71100-212	Medicare	$1,000.00			$1,000.00
16	71100-429	Instructional Supplies	$20,000.00			$20,000.00
17	71100-449	Textbooks	$37,992.77			$37,992.77
18	76100-706	Building Construction	$530,470.28	$66,560.87		$597,031.15
19
20
21			$647,203.05			$713,763.92
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100