ABCDE
1
Status:Updates required
2
Coinbase address balance as of block height:2,103,352
3
Block time (UTC):5/29/2023 21:09:00UTC
4
ZECUSD price:$33.76
5
6
ZEC accrued to date264,238.25ZEC
7
Current ZEC balance:103,324.24ZEC
8
USD value of Current ZEC balance:$ 3,488,226(at ZECUSD price of $ 33.76)
9
10
ZEC sold for USD (net):44,962.82ZEC
11
Total ZEC paid to grant recipients:120,097.01ZEC
12
Total ZEC paid out from discretionary budget:1,579.45ZEC
13
Total USD paid to grant recipients:$ 673,200
14
Total USD paid out from Discretionary Budget:$ 0
15
16
Total USD value of grants approved:$ 11,801,073
17
USD value of grants paid out so far:$ 7,320,795
18
19
Future grant liabilities (total):$ 4,480,278
20
Current USD balance:$ 3,430,497
21
Discretionary budget USD hedge: $ 0
22
Unhedged grant liabilities:$ 1,049,78177%hedged
23
USD Reserves:$ 0
24
25
Grant liabilities vs Current balances only (i.e. $3430497 and 103324.24 ZEC)
26
ZEC/USD PriceUnhedged grant liabilities (ZEC)ZCG available budget (ZEC)% of ZEC Funds accrued to date committedUSD value of current assets (ZEC+USD)
27
$ 33.7631,095.4172,228.8372.67%$ 2,438,445
28
$ 16.8862,190.8141,133.4384.43%$ 694,332
29
$ 11.2593,313.8610,010.3896.21%$ 112,617
30
$ 8.44124,381.63-21,057.39107.97%-$ 177,724
31
32
ZEC Receivable to end 2023:62,242ZEC
33
Current ZEC total + 2023 Receivable ZEC:165,565.99ZEC
34
USD value of Current ZEC total +
2023 Receivable ZEC:
$ 5,589,508(at ZECUSD price of $ 33.76)
35
36
Grant liabilities vs Current balances + ZEC Receivable during 2023 (i.e. $3430497 and 165565.99 ZEC)
37
ZEC/USD PriceUnhedged grant liabilities (ZEC)ZCG available budget (ZEC)% of Total 2020-23 ZCG ZEC Funds committedUSD value of current assets (ZEC+USD) and receivable ZEC
38
$ 33.7631,095.41134,470.5858.81%$ 4,539,727
39
$ 16.8862,190.81103,375.1868.34%$ 1,744,973
40
$ 11.2593,313.8672,252.1377.87%$ 812,836
41
$ 8.44124,381.6341,184.3687.39%$ 347,596
42
43
ZEC Receivable to end of the Dev Fund:155,762
44
Current ZEC total + ZEC Receivable to end of the Dev Fund (Nov 2024):259,086.24ZEC
45
USD value of Current ZEC total + ZEC Receivable to end of the Dev Fund (Nov 2024):$ 8,746,751(at ZECUSD price of $ 33.76)
46
47
Grant liabilities vs Current balances + ZEC Receivable 'til the end of the Dev Fund (i.e. $3430497 and 259086.24 ZEC)
48
ZEC/USD PriceUnhedged grant liabilities (ZEC)ZCG available budget (ZEC)% of Total ZCG ZEC Funds committedUSD value of current assets (ZEC+USD) and receivable ZEC
49
$ 33.7631,095.41227,990.8345.72%$ 7,696,971
50
$ 16.8862,190.81196,895.4353.12%$ 3,323,595
51
$ 11.2593,313.86165,772.3860.53%$ 1,864,939
52
$ 8.44124,381.63134,704.6167.93%$ 1,136,907