ABCDE
1
Status:OK ✅
2
Coinbase address balance as of block height:1,718,123
3
Block time (UTC):6/27/2022 19:43:00UTC
4
ZECUSD price:$62.25
5
6
ZEC accrued to date167,931.00ZEC
7
Current ZEC balance:128,283.12ZEC
8
USD value of Current ZEC balance:$ 7,985,624(at ZECUSD price of $ 62.25)
9
10
ZEC Receivable to end 2022:53,907ZEC
11
Current ZEC total + Receivable ZEC:182,190.12ZEC
12
USD value of Current ZEC total + Receivable ZEC:$ 11,341,335(at ZECUSD price of $ 62.25)
13
14
ZEC sold for USD:21,579.50ZEC
15
Total ZEC paid to grant recipients:17,913.88ZEC
16
Total ZEC paid out from discretionary budget:154.71ZEC
17
Total USD paid to grant recipients:$ 356,796
18
Total USD paid out from discretionary budget:$ 0
19
20
Total USD value of grants approved:$ 5,264,742
21
USD value of grants paid out so far:$ 2,791,020
22
23
Future grant liabilities (total):$ 2,473,722
24
Current USD balance:$ 2,675,813
25
Discretionary budget USD hedge: $ 50,000
26
Unhedged grant liabilities:$ 0100%hedged
27
USD Reserves:$ 152,091
28
29
Grant liabilities vs Current balances only (i.e. $2675813 and 128283.12 ZEC)
30
ZEC/USD PriceUnhedged grant liabilities (ZEC)ZCG available budget (ZEC)% of ZEC Funds accrued to date committedUSD value of current assets (ZEC+USD)
31
$ 62.250.00128,283.1223.61%$ 8,137,715
32
$ 31.120.00128,283.1223.61%$ 4,144,262
33
$ 20.750.00128,283.1223.61%$ 2,813,966
34
$ 15.560.00128,283.1223.61%$ 2,148,176
35
36
Grant liabilities vs Current balances + ZEC Receivable during 2022 (i.e. $2675813 and 182190.12 ZEC)
37
ZEC/USD PriceUnhedged grant liabilities (ZEC)ZCG available budget (ZEC)% of Total 2020-22 ZCG ZEC Funds committedUSD value of current assets (ZEC+USD) and receivable ZEC
38
$ 62.250.00182,190.1217.87%$ 11,493,426
39
$ 31.120.00182,190.1217.87%$ 5,821,847
40
$ 20.750.00182,190.1217.87%$ 3,932,536
41
$ 15.560.00182,190.1217.87%$ 2,986,969