| A | B | C | D | E | |
|---|---|---|---|---|---|
1 | Status: | Updates required | |||
2 | Coinbase address balance as of block height: | 2,648,895 | |||
3 | Block time (UTC): | 16 Sep 2024 20:37:00 | UTC | ||
4 | ZECUSD price: | $29.00 | |||
5 | |||||
6 | ZEC accrued to date: | 400,624.00 | ZEC | ||
7 | Current ZEC balance: | 113,055.32 | ZEC | ||
8 | USD value of Current ZEC balance: | $ 3,278,604 | (at ZECUSD price of $ 29) | ||
9 | |||||
10 | ZEC sold for USD (net): | -5,572.39 | ZEC | ||
11 | Total ZEC paid to grant recipients: | 287,934.74 | ZEC | ||
12 | Total ZEC paid out from discretionary budget: | 6,044.62 | ZEC | ||
13 | Total ZEC paid out for committee stipend: | 2,271.58 | ZEC | ||
14 | Total USD paid to grant recipients: | $ 673,200 | |||
16 | |||||
17 | Total USD value of grants approved: | $ 13,679,722 | |||
18 | USD value of grants paid out so far: | $ 11,701,224 | |||
19 | |||||
20 | Future grant liabilities (total): | $ 1,978,499 | |||
21 | Current USD balance: | $ 2,079,150 | |||
23 | Unhedged grant liabilities (USD): | $ 0 | 100% | hedged | |
24 | USD reserves: | $ 100,651 | 3% | of current assets | |
25 | |||||
26 | Grant liabilities vs Current balances only (i.e. $2079150 and 113055.32 ZEC) | ||||
27 | ZEC/USD Price | Unhedged grant liabilities (ZEC) | ZCG available budget (ZEC) | % of ZEC Funds accrued to date committed | USD value of current assets (ZEC+USD) |
28 | $ 29.00 | 0.00 | 113,055.32 | 71.78% | $ 3,379,256 |
29 | $ 14.50 | 0.00 | 113,055.32 | 71.78% | $ 1,739,954 |
30 | $ 9.66 | 0.00 | 113,055.32 | 71.78% | $ 1,192,766 |
31 | $ 7.25 | 0.00 | 113,055.32 | 71.78% | $ 920,302 |
32 | |||||
33 | ZEC Receivable to end of First Dev Fund: | 19,376.00 | $561,904 | ||
34 | Current ZEC total + ZEC Receivable to end of the First Dev Fund (Nov 2024): | 132,431.32 | ZEC | ||
35 | USD value of Current ZEC total + ZEC Receivable to end of the First Dev Fund (Nov 2024): | $ 3,840,508 | (at ZECUSD price of $ 29) | ||
36 | |||||
37 | Grant liabilities vs Current balances + ZEC Receivable 'til the end of the First Dev Fund (i.e. $2079150 and 132431.32 ZEC) | ||||
38 | ZEC/USD Price | Unhedged grant liabilities (ZEC) | ZCG available budget (ZEC) | % of Total ZCG ZEC Funds to Nov 2024 committed | USD value of current assets (ZEC+USD) and receivable ZEC |
39 | $ 29.00 | 0.00 | 132,431.32 | 68.47% | $ 3,941,160 |
40 | $ 14.50 | 0.00 | 132,431.32 | 68.47% | $ 2,020,906 |
41 | $ 9.66 | 0.00 | 132,431.32 | 68.47% | $ 1,379,938 |
42 | $ 7.25 | 0.00 | 132,431.32 | 68.47% | $ 1,060,778 |
43 | |||||
44 | ZEC Receivable during the Second Dev Fund: | 52,500.00 | $1,522,500 | ||
45 | Current ZEC total + ZEC Receivable to end of the Second Dev Fund (Nov 2025): | 184,931.32 | ZEC | ||
46 | USD value of Current ZEC total + ZEC Receivable to end of the Second Dev Fund (Nov 2025): | $ 5,363,008 | (at ZECUSD price of $ 29) | ||
47 | |||||
48 | Grant liabilities vs Current balances + ZEC Receivable 'til the end of the Second Dev Fund (i.e. $2079150 and 184931.32 ZEC) | ||||
49 | ZEC/USD Price | Unhedged grant liabilities (ZEC) | ZCG available budget (ZEC) | % of Total ZCG ZEC Funds to Nov 2025 committed | USD value of current assets (ZEC+USD) and receivable ZEC |
50 | $ 29.00 | 0.00 | 184,931.32 | 60.86% | $ 5,463,660 |
51 | $ 14.50 | 0.00 | 184,931.32 | 60.86% | $ 2,782,156 |
52 | $ 9.66 | 0.00 | 184,931.32 | 60.86% | $ 1,887,088 |
53 | $ 7.25 | 0.00 | 184,931.32 | 60.86% | $ 1,441,403 |