Model 3 Cost Calculator
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Gas Price Base
Increase Rate YOY
Yearly MilesMPG
2
$3.255.00%1500036
3
4
Your Gas Car to compare
5
Year 0Year 1Year 2Year 3Year 4Year 5Totals
6
Cost Paid$26,700.00$26,700.00
Value after 5 yrs
7
Depreciation$0.00$5,937.00$2,289.00$2,013.00$1,782.00$1,599.00-$13,620.00$13,080.00
8
Depreciation Rate
22.24%8.57%7.54%6.67%5.99%-51.01%
9
rates77.76%69.19%61.65%54.98%48.99%
10
Fuel$0.00$1,354.17$1,421.88$1,492.97$1,567.62$1,646.00-$7,482.63
11
Maintenance$0.00$155$650$466$1,124$1,314-$3,709.00
12
Tax Credit$0.00$0.00$0.00$0.00$0.00$0.00$0.00
13
14
What's Left$1,888.37
15
Gas Prices$3.25$3.41$3.58$3.76$3.95TOC$24,811.63$4,962.33
16
Electric Prices$0.20$0.21$0.22$0.23$0.24
17
18
19
Model 3
20
miles / kWh
Electric Rate / kWh
Cost Eq. MPG
21
4.4$0.2071.5
22
Tesla Model 3
23
Increase Rate YOY
Yearly Milesmiles/kWh
$ Equivalent MPG
MPGe
24
5.00%150004.471.5
25
26
Year 0Year 1Year 2Year 3Year 4Year 5Totals
27
Cost Paid$35,000.00$35,000.00
Value after 5 yrs
28
Depreciation$0.00$7,782.58$3,000.56$2,638.76$2,335.96$2,096.07-$17,853.93$17,146.07
29
Depreciation Rate
22.24%8.57%7.54%6.67%5.99%-51.01%
30
rates77.76%69.19%61.65%54.98%48.99%
31
Fuel$0.00$681.82$715.91$751.70$789.29$828.75-$3,767.48
32
Maintenance$1,500.00$475$725$475$850$500-$4,525.00
33
Tax Credit$0.00$7,500.00$0.00$0.00$0.00$0.00$7,500.00
34
35
What's Left$16,353.59
36
Gas Prices$3.25$3.41$3.58$3.76$3.95TOC$18,646.41$3,729.28
37
Electric Prices$0.20$0.21$0.22$0.23$0.24
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1