| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
1 | Asset | Initial Investment | Current Value | OUT | P/L | Notes | |
2 | NAV Directional SIP | $675,936.00 | $1,807,207.10 | $1,131,271.10 | |||
3 | $NAV | $167,141.39 | $0.00 | -$167,141.39 | Includes seed | ||
4 | ETH (eth) | $0.00 | $549.00 | $0.00 | $0.00 | ||
5 | Beratone Founder Sails | $32,200.00 | $0.00 | -$32,200.00 | |||
6 | Berachain Bong Bear | $450,275.48 | $0.00 | $2,435,947.44 | $1,985,671.96 | Bong retained in wallet - value set to zero | |
7 | Echelon Seed (extension) | $50,000.00 | $0.00 | $0.00 | marked to 0 (assume total failure) | ||
8 | Versatus Seed (formerly VRRB) | $260,000.00 | $0.00 | -$260,000.00 | marked to 0 (assume total failure) | ||
9 | |||||||
10 | |||||||
11 | Berachain Series A (fatBERA) | $300,000.00 | $0.00 | $0.00 | -$300,000.00 | Moved value to 0% of current strike due to vesting terms this is more accurate. Staked with Infrared as iBERA | |
12 | Stables Arbitrum | $0.00 | $0.00 | ||||
13 | Stables Polygon | $0.00 | $0.00 | ||||
14 | Stables AVAX | $0.00 | $0.00 | ||||
15 | Stables Base | $0.00 | $0.00 | ||||
16 | Stables ERC20 | $0.00 | $50,000.00 | ||||
17 | Stables FTM | $0.00 | $0.00 | ||||
18 | Stables BSC | $0.00 | $0.00 | ||||
19 | Stables SOL | $0.00 | Wallet: 3cmzgkufyLjZZdEEXaT5wnfCYe86ME7Vx9YZ5s7nDEe3 | ||||
20 | Stables OP | $0.00 | |||||
21 | |||||||
22 | DIGITS-DAI.e LP | $0.00 | $337,000.00 | ||||
23 | |||||||
24 | |||||||
25 | |||||||
26 | NFTs | $0.00 | |||||
27 | Stables | $50,000.00 | |||||
28 | Liquid Tokens | $1,807,756.10 | |||||
29 | VC / Illiquid | $0.00 | |||||
30 | DIGITS LP | $337,000.00 | |||||
31 | Current Portfolio Value | $2,194,756.10 | |||||
32 | |||||||
33 | Current Treasury Value (not including DIGITS LP) | $1,857,756.10 | |||||
34 | Start Treasury Value previous month (not including DIGITS LP) | $3,655,293.00 | |||||
35 | Total Monthly Treasury Value Gain (not including DIGITS LP) | -$1,797,536.90 | |||||
36 | |||||||
37 | |||||||
38 | Start Total Previous Month | $5,809,963.13 | |||||
39 | Total Monthly Treasury Value PnL | -$3,615,207.03 | |||||
40 | |||||||
41 | |||||||
42 | Monthly RFV Gain / Total RFV | -49.18% | |||||
43 | |||||||
44 | |||||||
45 | |||||||
46 | |||||||
47 | |||||||
48 | |||||||
49 | |||||||
50 | % Of Port In Stables (doesn't include DIGITS or LP) | #REF! | |||||
51 | |||||||
52 | Wallet: 0x0c1a3E4E1C3DA4c89582dfA1AFA87A1853D7f78f | ||||||
53 | https://zapper.fi/account/0x0c1a3e4e1c3da4c89582dfa1afa87a1853d7f78f | ||||||
54 | https://debank.com/profile/0x0c1a3e4e1c3da4c89582dfa1afa87a1853d7f78f | ||||||
55 | |||||||
56 | |||||||
57 | |||||||
58 | |||||||
59 | |||||||
60 | |||||||
61 | |||||||
62 | |||||||
63 | |||||||
64 | |||||||
65 | |||||||
66 | |||||||
67 | |||||||
68 | |||||||
69 | |||||||
70 | |||||||
71 | |||||||
72 | |||||||
73 | |||||||
74 | |||||||
75 | |||||||
76 | |||||||
77 | |||||||
78 | |||||||
79 | |||||||
80 | |||||||
81 | |||||||
82 | |||||||
83 | |||||||
84 | |||||||
85 | |||||||
86 | |||||||
87 | |||||||
88 | |||||||
89 | |||||||
90 | |||||||
91 | |||||||
92 | |||||||
93 | |||||||
94 | |||||||
95 | |||||||
96 | |||||||
97 | |||||||
98 | |||||||
99 | |||||||
100 |