A | B | C | D | E | F | |
---|---|---|---|---|---|---|
1 | PRELIMINARY CALCULATION OF THE ZIJACOIN VALUE | BASIC COIN SETTINGS | ||||
2 | The cost of the coin in $ | $ 0,38 | The number of coins in the block | 8 | ||
3 | The cost of the coin in BTC | ฿ 0,00005205 | Maximum supply | 25 000 000 | ||
4 | BTC course (based on which the calculation is conducted) | $ 7 300,00 | Premining | 2 500 000 | ||
5 | COIN CAP | $ 950 000 | Premining in percent | 10,00% | ||
6 | 1% of the coin in $ | $ 9 500,00 | Will mined for 1 year (TOTAL) | 4 204 800,00 | ||
7 | ||||||
8 | SETTING UP THE MASTERNODE | TIME SETTINGS | ||||
9 | MN amount (based on which the calculation is conducted) | 100 | Calculation for the period... (in days): | 365 | ||
10 | Masternode price (in coins) | 10 000 | Number of blocks per period | 525 600 | ||
11 | Masternode price (in $) | $ 3 800 | Mining will be finished (in years) | 5,35 | ||
12 | Annual income from one MN | 36 792,00 | ||||
13 | Daily income from one MN | 100,80 | ||||
14 | Annual income % (ROI) | 368% | ||||
15 | ADDITIONAL STATISTICS ON MASTERNODES | |||||
16 | Amount masternodes from primaine (MAXIMUM): | 250 | ||||
17 | ||||||
18 | Masternodes | PoS | DEV | |||
19 | Mining distribution by shares | 87,5% | 8,0% | 4,5% | ||
20 | Will mined for 1 year (in coins) | 3 679 200,00 | 336 384,00 | 189 216,00 | ||
21 | Will mined for 1 year (in BTC) | ฿ 72,7776 | ฿ 6,6540 | ฿ 3,7428 | ||
22 | Will mined for 1 year (in $) | $ 1 398 096 | $ 127 826 | $ 71 902 | ||
23 | Will mined for 1 day (TOTAL) | 10 080,00 | 921,60 | 518,40 | ||
24 | Masternode % reward | Number of CrytoBang per block | Annual Income in CryptoBang | Annual Income % | ||
25 | Masternode Tier 1 (4 000 collateral) | 12,5% | 1,00 | 10 512,00 | 262,80 | |
26 | Masternode Tier 2 (20 000 collateral) | 25% | 2,00 | 52 560,00 | 262,80 | |
27 | Masternode Tier 3 (100 000 collateral) | 50% | 4,00 | 210 240,00 | 210,24 | |
28 | Masternode Prediction | |||||
29 | 4000 | 50 | ||||
30 | 20000 | 20 | ||||
31 | 100000 | 10 | ||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | ||||||
42 | ||||||
43 | ||||||
44 |