WSP Purchase Test v1.xlsx

	A	B	C	J	K	L	M	N	P	Q	R	S
1	WSP Purchase Test v1.2 (Patch 13 June 2026)
2
3		Pub. Input	5.1e1098r	Strategy Used	WSPModCoast q1: 4334		Pub. Rho	1.37e1104	Way To Use:
4			Current Level						1. Input the Pub. Input like how it is done in sim 3.0
5		q1	4319	Action		1st to buy	2nd to buy	3rd to buy	2. Input Level for each of the variable (In the Yellow Hightlighted Boxes)
6		q2	360		Variable	n	q1	q1	3. Interpret the result (In the Grey Highlighted Boxes)
7		n	1080		Level	1081	4320	4321	4. "2nd to buy" and "3rd to buy" are displayed to see next variable purchase
8		c1	1609						5. If the result is "None", that indicates coasting until publication
9		c2	108
10
11									Pub. Input
12		*This Excel is only compatible to result given in WSPMod Strategy							The method here adopt the same approach for sim 3.0, where
13		*Put the CURRENT Level of variables, the Excel formula will do it for you. If you entered the next level, the result can be wrong
14		*If the milestone for the variables are NOT unlocked, put "0" in the level							Suffix		Example
15		*The result may deviate slightly from the sim due to the formula limitation							t	Tau	2.59e485t	2.59e485 tau
16		*Please contact the owner of this Excel if there are any enquiries							r	Rho	8.66e1359r	8.66e1359 rho
17									m	Pub. Multiplier	1.78e305m	1.78e305 Multi.
18
19
20									Update Notes:
21									v1.0	Establish this Excel for WSPdStopC1 Strategy
22
23									v1.2	Modify WSPdStopC1 strategy output to WSPMod due to new name used
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100