ABCDEFGHIJKLMNOPQRSTU
1
2
3
MakerDAO Income Statement - YoY YE vs PYMakerDAO Balance Sheet - YoY YE vs PE
4
5
201920202021*201920202021*
6
Net interest income166,6124,279,97759,023,591Loans107,308,5591,175,328,0772,575,169,803
7
Interest Income224,2865,049,85559,027,715 Crypto107,308,5591,175,328,0772,566,481,043
8
Interest expense-57,674-769,878-4,124 Real-World Assets8,688,760
9
10
Net fee income76,9455,223,89023,131,979Trading assets400,690464,210,3973,731,735,476
11
Liquidation Income76,945618,58118,889,417
12
Trading Income04,605,3094,242,561Operating Wallets5,175,843
13
14
Provision for losses0-5,787,3990Total Assets107,709,2491,639,538,4746,312,081,122
15
16
Net Protocol Income243,5573,716,46882,155,569Liabilities107,212,2931,634,099,0826,251,612,576
17
18
Operating expenses00-8,501,839Equity496,9565,439,39260,468,546
19
Surplus Buffer496,9565,439,39255,292,703
20
Net income243,5573,716,46873,653,730 Operating Wallets5,175,843
21
22
Circulating MKR tokens1,000,000997,211907,328
Total Liabilities & Equity
107,709,2491,639,538,4746,312,081,122
23
Earnings per MKR token0.243.7381.18
24
25
*as of September 30, 2021
26
2019 and 2020 are fully year values
27
28
MakerDAO Income Statement - YTDMakerDAO Balance Sheet - YTD
29
30
201920202021*201920202021*
31
Net interest income999,74359,023,5915804%Loans442,195,7852,575,169,803
32
Interest Income1,769,62159,027,7153236% Crypto442,195,7852,566,481,043
33
Interest expense-769,878-4,124-99% Real-World Assets8,688,760
34
35
Net fee Income1,165,23923,131,9791885%Trading assets451,314,8803,731,735,476
36
Liquidation Income383,18518,889,4174830%
37
Trading Income782,0544,242,561442%Operating Wallets5,175,843
38
39
Provision for losses-5,787,3990-100%Total Assets893,510,6656,312,081,122
40
41
Net Protocol Income-3,622,41782,155,569Liabilities892,181,0476,251,612,576
42
43
Operating expenses0-8,501,839Equity1,329,61860,468,546
44
Surplus Buffer1,329,61855,292,703
45
Net income-3,622,41773,653,730 Operating Wallets5,175,843
46
47
Circulating MKR tokens1,000,000997,211907,328-9%
Total Liabilities & Equity
1,639,538,4746,312,081,122
48
Earnings per MKR token0.00-3.6381.18
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100