PICT NPV Analysis.xlsx

	A	B	C	D	E	F	G
1	Date	Price	Open	High	Low	Vol.	Change %
2	12/2/2003	12.73	12.13	12.89	12.03	7.57M	4.95%
3	12/3/2003	12.16	12.73	12.89	12.1	4.22M	-4.48%
4	12/4/2003	12.35	12.16	12.7	12.1	4.13M	1.56%
5	12/5/2003	12.51	12.35	12.73	12.03	4.21M	1.30%
6	12/8/2003	12.54	12.51	12.92	12.51	6.14M	0.24%
7	12/9/2003	12.98	12.54	13.17	12.48	11.13M	3.51%
8	12/10/2003	12.67	12.98	13.24	12.51	5.66M	-2.39%
9	12/11/2003	12.03	12.67	12.67	12.03	1.99M	-5.05%
10	12/12/2003	12.16	12.03	12.35	11.84	1.40M	1.08%
11	12/16/2003	11.88	12.13	12.35	11.72	487.85K	-2.30%
12	12/17/2003	11.88	11.88	12.35	11.88	905.44K	0.00%
13	12/18/2003	11.94	11.88	12.03	11.69	307.08K	0.51%
14	12/19/2003	11.88	11.94	12.32	11.88	472.85K	-0.50%
15	12/22/2003	12.03	11.97	12.32	11.97	748.35K	1.26%
16	12/23/2003	11.91	12.03	12.26	11.91	797.30K	-1.00%
17	12/24/2003	11.91	11.91	12.16	11.91	365.49K	0.00%
18	12/26/2003	11.88	11.88	11.94	11.62	438.91K	-0.25%
19	12/29/2003	12.73	12.03	12.79	12	3.26M	7.15%
20	12/30/2003	12.92	12.79	13.3	12.67	8.28M	1.49%
21	12/31/2003	12.76	12.98	13.08	12.64	2.42M	-1.24%
22	1/1/2004	12.83	12.83	13.08	12.67	2.02M	0.55%
23	1/2/2004	13.27	12.92	13.52	12.89	9.28M	3.43%
24	1/5/2004	13.11	13.46	13.55	13.02	2.14M	-1.21%
25	1/6/2004	12.73	12.98	13.17	12.51	1.24M	-2.90%
26	1/7/2004	12.73	12.98	12.98	12.67	860.45K	0.00%
27	1/8/2004	12.86	12.79	12.98	12.76	1.99M	1.02%
28	1/9/2004	12.67	12.89	12.92	12.54	740.46K	-1.48%
29	1/12/2004	13.62	12.86	13.62	12.67	9.52M	7.50%
30	01/13/2004	13.43	13.4	13.87	13.36	1.75M	-1.40%
31	01/14/2004	13.43	13.33	13.46	13.3	537.58K	0.00%
32	01/15/2004	13.74	13.33	13.97	13.33	2.00M	2.31%
33	01/16/2004	13.68	13.93	13.93	13.55	1.29M	-0.44%
34	01/19/2004	13.78	13.81	14.03	13.65	1.65M	0.73%
35	01/20/2004	14.5	13.68	14.79	13.62	3.40M	5.22%
36	01/21/2004	14.09	14.6	14.76	13.93	1.52M	-2.83%
37	01/22/2004	14.22	14.12	14.28	14.09	745.20K	0.92%
38	01/23/2004	13.93	14.19	14.57	13.93	1.62M	-2.04%
39	01/26/2004	13.59	14.12	14.19	13.52	699.41K	-2.44%
40	01/27/2004	13.68	13.68	13.87	13.46	569.95K	0.66%
41	01/28/2004	13.62	13.78	14.22	13.49	2.19M	-0.44%
42	01/29/2004	13.93	13.81	14.22	13.81	3.29M	2.28%
43	01/30/2004	14.06	14.12	14.35	14	2.20M	0.93%
44	2/6/2004	13.78	14.16	14.16	13.74	990.70K	-1.99%
45	2/9/2004	13.55	14	14.12	13.49	1.62M	-1.67%
46	2/10/2004	13.78	13.4	13.81	13.36	711.25K	1.70%
47	2/11/2004	13.9	13.81	14.25	13.71	3.66M	0.87%
48	2/12/2004	13.9	13.74	13.97	13.36	1.98M	0.00%
49	02/13/2004	14	13.9	14.31	13.9	3.02M	0.72%
50	02/16/2004	13.9	13.97	14.16	13.78	1.08M	-0.71%
51	02/17/2004	13.24	13.93	13.93	13.24	2.97M	-4.75%
52	02/18/2004	13.49	13.08	13.52	12.67	2.61M	1.89%
53	02/19/2004	13.62	13.55	13.78	13.49	2.52M	0.96%
54	02/20/2004	13.52	13.81	13.9	13.36	1.03M	-0.73%
55	02/23/2004	12.86	13.55	14	12.86	1.59M	-4.88%
56	02/24/2004	13.02	12.98	13.33	12.57	883.34K	1.24%
57	02/25/2004	13.02	13.24	13.36	13.02	279.45K	0.00%
58	02/26/2004	12.79	13.02	13.3	12.38	472.85K	-1.77%
59	02/27/2004	13.62	13.02	13.74	12.67	3.75M	6.49%
60	3/3/2004	13.4	13.55	13.62	13.27	286.55K	-1.62%
61	3/4/2004	13.62	13.17	13.74	13.17	995.44K	1.64%
62	3/5/2004	13.65	13.62	14.09	13.55	1.14M	0.22%
63	3/8/2004	13.36	13.68	13.74	13.33	847.82K	-2.12%
64	3/9/2004	13.17	13.3	13.46	13.17	584.16K	-1.42%
65	3/10/2004	13.14	13.36	13.36	13.14	187.88K	-0.23%
66	3/11/2004	13.21	13.17	13.27	13.17	84.47K	0.53%
67	3/12/2004	13.33	13.11	13.36	13.11	424.70K	0.91%
68	03/15/2004	13.3	13.43	13.55	13.3	262.08K	-0.23%
69	03/16/2004	13.14	13.33	13.4	13.14	193.40K	-1.20%
70	03/17/2004	13.24	13.4	13.46	13.24	413.65K	0.76%
71	03/18/2004	13.24	13.4	13.43	13.21	132.62K	0.00%
72	03/19/2004	13.21	13.17	13.36	13.11	151.57K	-0.23%
73	03/22/2004	13.11	13.17	13.3	13.08	180.77K	-0.76%
74	03/24/2004	13.33	13.14	13.4	13.14	475.22K	1.68%
75	03/25/2004	13.4	13.36	13.43	13.3	443.64K	0.53%
76	03/26/2004	13.33	13.46	13.49	13.24	787.03K	-0.52%
77	03/29/2004	13.55	13.59	13.93	13.46	1.78M	1.65%
78	03/30/2004	13.59	13.65	13.71	13.46	624.42K	0.30%
79	03/31/2004	13.24	13.4	13.49	13.24	384.44K	-2.58%
80	4/1/2004	13.55	13.43	13.71	13.3	816.24K	2.34%
81	4/2/2004	13.46	13.78	13.78	13.46	520.22K	-0.66%
82	4/5/2004	13.55	13.46	13.74	13.46	390.75K	0.67%
83	4/6/2004	13.52	13.71	13.74	13.49	640.20K	-0.22%
84	4/7/2004	13.46	13.62	13.62	13.43	315.76K	-0.44%
85	4/8/2004	13.4	13.4	13.62	13.4	302.34K	-0.45%
86	4/9/2004	13.3	13.36	13.46	13.17	307.08K	-0.75%
87	4/12/2004	13.4	13.36	13.46	13.3	180.77K	0.75%
88	04/13/2004	13.3	13.3	13.46	13.21	310.23K	-0.75%
89	04/14/2004	13.24	13.27	13.33	13.14	405.75K	-0.45%
90	04/15/2004	13.68	13.27	14.06	13.27	2.58M	3.32%
91	04/16/2004	13.62	13.84	14.06	13.62	916.50K	-0.44%
92	04/19/2004	13.52	13.74	13.84	13.36	256.56K	-0.73%
93	04/20/2004	13.46	13.46	13.74	13.3	493.38K	-0.44%
94	04/21/2004	12.83	13.46	13.62	12.79	349.70K	-4.68%
95	04/22/2004	13.46	12.98	13.46	12.76	296.03K	4.91%
96	04/23/2004	12.92	13.36	13.49	12.89	318.13K	-4.01%
97	04/26/2004	13.3	12.76	13.46	12.76	1.05M	2.94%
98	04/27/2004	13.46	13.33	13.68	13.3	524.95K	1.20%
99	04/28/2004	12.86	13.49	13.49	12.79	356.81K	-4.46%
100	04/29/2004	12.83	12.98	13.27	12.83	741.25K	-0.23%