Aave - Leverage Farming - Google Sheets

	B	C	D	E	G	H	K	L
1
2	Aave Market Details
3
4			Lend	Borrow	Maximum LTV	80%
5		APR	1.98%	0.60%	Liquidation threshold	84.00%
6		Rewards			Used LTV	70%
7
8
9	Summary of My Position
10
11		My Deposit:	662500		Total Lend	2,164,667.37
12		Iterations:	10		Total Borrow	1,502,167.37
13					APR:	5.11%	DAI:	58.23%
14					My LTV	69.39%	USDC:	54.50%
15					Days to liquidation	-4,276	USDT:	59.97%
16
17
18	My Iterations
19
20		Iteration	Lend	Borrow
21		1	662,500.00	463,750.00
22		2	463,750.00	324,625.00
23		3	324,625.00	227,237.50
24		4	227,237.50	159,066.25
25		5	159,066.25	111,346.38
26		6	111,346.38	77,942.46
27		7	77,942.46	54,559.72
28		8	54,559.72	38,191.81
29		9	38,191.81	26,734.26
30		10	26,734.26	18,713.99
31		11	18,713.99
32		12
33		13
34		14
35		15
36		16
37		17
38		18
39		19
40		20
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100