Passes - Worth it? - Google Sheets

	A	B	D	F	H	K	L	M	N	O	P
1		Exos Pass		Core Raid Pass			Exos Pass		Core Raid Pass
2	Level	Free	Premium	Free	Premium	Item	Free	Premium	Free	Premium	Percentage
3	1	70 Xes	250 Xes	35000 Gold	125 Xes	Xes	670	1100	300	550	50.00%
4	2		1 Blue Chest		1 Blue Chest	Gold	390000	800000	195000	400000	50.00%
5	3	70000 Gold	150000 Gold	35 Levi	60 Levi	Passes	18	36	18	18	50.00%
6	4		250 Xes		125 Xes	Relics	250	750	225	375	50.00%
7	5	3 Passes	6 Passes	60000 Gold	3 Passes	HWotU	1	1	1	1	100.00%
8	6		120 Levi		75000 Gold	Levi	350	1220	210	610	50.00%
9	7	3 Passes	6 Passes	3 Passes	3 Passes	SoF	0	75	0	39	52.00%
10	8		1 Bronze Chest		1 Bronze Chest	Fated Armor	0	1	0	1	100.00%
11	9	100 Relics	150 Relics	50 Relics	75 Relics
12	10	1 HWotU	1 HWotU	1 HWotU	1 HWotU	Total Value of Items %		800.00%			502.00%
13	11	150 Levi	200 Levi	75 Levi	100 Levi	Value of CRP in %					63%
14	12		1 Blue Chest		1 Blue Chest	Value of CRP in Crystals		3000			1882.5
15	13	120000 Gold	250000 Gold	3 Passes	3 Passes
16	14		25 SoF		14 SoF
17	15	3 Passes	6 Passes	100000 Gold	3 Passes
18	16		250 Levi		125 Levi
19	17	3 Passes	6 Passes	3 Passes	125000 Gold
20	18		1 Bronze Chest		1 Bronze Chest
21	19	150 Relics	250 Relics	75 Relics	125 Relics
22	20	250 Xes	600 Xes	125 Xes	300 Xes
23	21	200 Levi	300 Levi	100 Levi	150 Levi
24	22		1 Blue Chest		1 Blue Chest
25	23	200000 Gold	400000 Gold	3 Passes	200000 Gold
26	24		50 SoF		175 Levi
27	25	3 Passes	6 Passes	3 Passes	3 Passes
28	26		350 Levi		25 SoF
29	27	3 Passes	6 Passes	3 Passes	3 Passes
30	28		1 Bronze Chest		1 Bronze Chest
31	29	200 Relic	350 Relics	100 Relics	175 Relics
32	30	350 Xes	1 Fated Armor	175 Xes	1 Fated Armor
33	Final	Fated Weapon	Exclusive Weapon	Fated Weapon	Fate Core
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100