ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
PERSONAL BUDGET
3
4
REVENUE
5
INCOMEJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEARSPARKLINE
6
Wages$2,600.00$2,600.00$2,600.00$7,800.00
7
Interest/dividends$649.00$313.00$664.00$1,626.00
8
Miscellaneous$474.00$643.00$380.00$1,497.00
9
Total$3,723.00$3,556.00$3,644.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,923.00
10
11
EXPENSES
12
HOMEJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
13
Mortgage$750.00$750.00$750.00$2,250.00
14
Insurance$0.00#N/A
15
Repairs$75.00$75.00#N/A
16
Services$35.00$35.00$35.00$105.00
17
Utilities$165.00$165.00$165.00$495.00
18
Total$950.00$950.00$1,025.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,925.00
19
20
DAILY LIVINGJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
21
Groceries $191.00$152.00$145.00$488.00
22
Child care$200.00$200.00$200.00$600.00
23
Dry cleaning$20.00$20.00$40.00
24
Dining out$55.00$56.00$111.00
25
Housecleaning service$25.00$17.00$7.00$49.00
26
Dog walker$10.00$5.00$7.00$22.00
27
Total$501.00$374.00$435.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,310.00
28
29
TRANSPORTATIONJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
30
Gas/fuel$195.00$125.00$171.00$491.00
31
Insurance$165.00$165.00$165.00$495.00
32
Repairs$0.00#N/A
33
Car wash/detailing services$10.00$10.00#N/A
34
Parking$10.00$40.00$20.00$70.00
35
Public transportation$20.00$40.00$30.00$90.00
36
Total$400.00$370.00$386.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,156.00
37
38
ENTERTAINMENTJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
39
Cable TV$85.00$85.00$85.00$255.00
40
Video/DVD rentals$7.00$8.00$9.00$24.00
41
Movies/plays$9.00$5.00$9.00$23.00
42
Concerts/clubs$5.00$5.00$7.00$17.00
43
Total$106.00$103.00$110.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$319.00
44
45
HEALTHJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
46
Health club dues$50.00$50.00$50.00$150.00
47
Insurance$225.00$225.00$225.00$675.00
48
Prescriptions$100.00$100.00$100.00$300.00
49
Over-the-counter drugs$6.00$2.00$9.00$17.00
50
Co-payments/out-of-pocket$20.00$41.00$61.00
51
Veterinarians/pet medicines$4.00$25.00$29.00
52
Life insurance$55.00$55.00$55.00$165.00
53
Total$460.00$432.00$505.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,397.00
54
55
VACATIONSJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
56
Plane fare$485.00$485.00#N/A
57
Accommodations$245.00$245.00#N/A
58
Food$95.00$95.00#N/A
59
Souvenirs$0.00#N/A
60
Pet boarding$0.00#N/A
61
Rental car$85.00$85.00#N/A
62
Total$0.00$910.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$910.00
63
64
RECREATIONJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
65
Gym fees$0.00#N/A
66
Sports equipment$0.00#N/A
67
Team dues$0.00#N/A
68
Toys/child gear$39.00$33.00$40.00$112.00
69
Total$39.00$33.00$40.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$112.00
70
71
DUES/SUBSCRIPTIONJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
72
Magazines$0.00#N/A
73
Newspapers$0.00#N/A
74
Internet connection$0.00#N/A
75
Public radio$0.00#N/A
76
Public television$0.00#N/A
77
Religious organizations$29.00$18.00$17.00$64.00
78
Charity$0.00#N/A
79
Total$29.00$18.00$17.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$64.00
80
81
PERSONALJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
82
Clothing$29.00$29.00#N/A
83
Gifts$35.00$35.00#N/A
84
Salon/barber$25.00$25.00$25.00$75.00
85
Books$0.00#N/A
86
Music (CDs, etc.)$0.00#N/A
87
Total$25.00$60.00$54.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$139.00
88
89
FINANCIAL OBLIGATIONSJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
90
Long-term savings$25.00$25.00$25.00$75.00
91
Retirement (401k, Roth IRA)$45.00$45.00$45.00$135.00
92
Credit card payments$75.00$75.00$75.00$225.00
93
Income tax (additional)$0.00#N/A
94
Other obligations$32.00$34.00$1.00$67.00
95
Total$177.00$179.00$146.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$502.00
96
97
MISC PAYMENTSJANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDECYEAR
98
Other$0.00#N/A
99
Other$0.00#N/A
100
Other$0.00#N/A