ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
AnnualMonthlyBiweekly
2
Salary$70,000.00$70,000.00$5,833.33$2,692.31
Federal Tax Brackets (estimated)
3
Traditional 401K$6,000.00$64,000.00$5,333.33$2,461.54
http://taxfoundation.org/article/2016-tax-brackets
4
Traditional IRA$0.00$64,000.00$5,333.33$2,461.54Amount OwedRateSingle Cutoff
5
Taxable Income$64,000.00$5,333.33$2,461.54$932.5010%9325
6
$0.00$0.00$4,293.7515%37950
7
Federal Tax$12,000.00$52,000.00$4,333.33$2,000.00$6,512.5025%91900
8
State Tax$5,000.00$47,000.00$3,916.67$1,807.69$0.0028%191650
9
Local Tax$0.00$47,000.00$3,916.67$1,807.69$0.0033%416700
10
$17,000.00$0.00$0.00$0.0035%418400
11
$0.00$0.00$0.0039.60%
12
Roth 401K$0.00$47,000.00$3,916.67$1,807.69$11,738.75
13
Roth IRA$5,500.00$41,500.00$3,458.33$1,596.15
14
Other Investments/Savings$0.00$41,500.00$3,458.33$1,596.15
https://www.tax.ny.gov/pdf/current_forms/it/it201i.pdf
15
16
Budget$41,500.00$3,458.33$1,596.15
17
Additional Savings$6,940.00$578.33$266.92
18
Final Budget$34,560.00$2,880.00$1,329.23
19
20
Planned One-Time Expenses$34,560.00$2,880.00$1,329.23
21
Rent24000$10,560.00$880.00$406.15
22
Utilities840$9,720.00$810.00$373.85
23
Recurring Expenses$9,720.00$810.00$373.85
24
gym1020$8,700.00$725.00$334.62
25
spotify120$8,580.00$715.00$330.00
26
$8,580.00$715.00$330.00
27
$8,580.00$715.00$330.00
28
$8,580.00$715.00$330.00
29
30
Spending Budget$8,580.00$715.00$330.00
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100