Interest_Polygon

	A	B	C	D	E	F	G	H
1
2				Comp/Day	Return/Comp
3	Amount LP	1000	Beefy	72	0,0381%	Fee	4,50%
4	APR	1000,00%	Polycat	288	0,0095%	Fee	4,50%
5	APRD	2,7397%	Eleven	72	0,0381%	Fee	3,50%
6			Koge 0.5%	1440	0,0019%	Fee	0,50%
7			Koge 1%	1440	0,0019%	Fee	1,00%
8			Manual	1	2,7397%	Fee	0,15%	when one swap is needed (Like BONE/USDC LP, only half of BONE is swapped)
9			Manual	1	2,7397%	Fee	0,30%	when two swaps are needed (Like PUP/USDC LP, BONE is swapped to both)
10
11	Compounding	Beefy	Polycat	Eleven	Koge 0.5%	Koge 1%	Manual 0.15%	Manual 0.3%
12
13	After 1Y	14020351,24	14038603,75	15494318,64	20950249,21	19928512,31	18974763,33	18699727,93
14
15	Daily calculation
16	Day	Acc. Amount
17	1	1026,504797	1026,508456	1026,785967	1027,63497	1027,49421	1027,356164	1027,315068
18	2	1053,712098	1053,71961	1054,289422	1056,033631	1055,744351	1055,460688	1055,37625
19	3	1081,640524	1081,65209	1082,529584	1085,217088	1084,771208	1084,334045	1084,203925
20	4	1110,309186	1110,325017	1111,526186	1115,207029	1114,596135	1113,997265	1113,819029
21	5	1139,737706	1139,758019	1141,29949	1146,025741	1145,241076	1144,471957	1144,243072
22	6	1169,946223	1169,971244	1171,8703	1177,696128	1176,728574	1175,78032	1175,49815
23	7	1200,95541	1200,985375	1203,259979	1210,241724	1209,081796	1207,94516	1207,606962
24	8	1232,786489	1232,821643	1235,490462	1243,686717	1242,324545	1240,989906	1240,592829
25	9	1265,461245	1265,501842	1268,584269	1278,055962	1276,481277	1274,93863	1274,479707
26	10	1299,002039	1299,048341	1302,564525	1313,374999	1311,577121	1309,816061	1309,292208
27	11	1333,431824	1333,484107	1337,454976	1349,670077	1347,637898	1345,647604	1345,055614
28	12	1368,774164	1368,832712	1373,28	1386,968169	1384,690137	1382,459362	1381,7959
29	13	1405,053246	1405,118354	1410,064633	1425,296992	1422,761098	1420,278147	1419,53975
30	14	1442,293897	1442,365872	1447,834578	1464,685031	1461,87879	1459,13151	1458,314576
31	15	1480,521604	1480,600764	1486,616228	1505,161557	1502,071993	1499,047751	1498,148538
32	16	1519,762529	1519,849204	1526,436681	1546,756651	1543,370275	1540,055948	1539,070568
33	17	1560,043526	1560,13806	1567,323764	1589,501223	1585,804022	1582,185971	1581,110386
34	18	1601,392163	1601,494911	1609,306046	1633,427041	1629,40445	1625,468511	1624,298525
35	19	1643,836738	1643,948068	1652,412865	1678,566748	1674,203638	1669,935095	1668,66635
36	20	1687,406297	1687,526593	1696,674342	1724,953889	1720,234545	1715,618114	1714,246086
37	21	1732,130658	1732,260318	1742,121405	1772,622937	1767,531034	1762,550845	1761,070835
38	22	1778,04043	1778,179864	1788,785812	1821,609318	1816,127903	1810,767475	1809,174605
39	23	1825,167031	1825,316667	1836,700169	1871,949436	1866,060905	1860,303128	1858,592334
40	24	1873,542713	1873,702993	1885,89796	1923,680701	1917,366775	1911,193886	1909,359911
41	25	1923,200582	1923,371967	1936,41356	1976,841559	1970,08326	1963,47682	1961,514207
42	26	1974,174623	1974,357588	1988,28227	2031,471515	2024,249143	2017,190015	2015,093102
43	27	2026,499721	2026,694759	2041,540334	2087,611168	2079,904273	2072,372597	2070,135508
44	28	2080,211685	2080,419308	2096,224966	2145,302239	2137,089598	2129,064762	2126,681401
45	29	2135,347274	2135,568012	2152,374379	2204,587601	2195,847188	2187,307808	2184,77185
46	30	2191,94422	2192,178622	2210,027808	2265,511312	2256,220272	2247,14416	2244,449042
47	31	2250,041257	2250,289893	2269,22554	2328,118648	2318,253265	2308,617405	2305,756322
48	32	2309,678144	2309,941603	2330,008941	2392,456136	2381,991807	2371,772322	2368,738214
49	33	2370,895694	2371,174589	2392,420484	2458,571589	2447,48279	2436,654915	2433,44046
50	34	2433,735803	2434,030766	2456,50378	2526,514139	2514,774395	2503,312448	2499,910053
51	35	2498,241477	2498,553163	2522,30361	2596,334281	2583,91613	2571,793475	2568,195267
52	36	2564,456861	2564,78595	2589,865951	2668,083899	2654,958863	2642,14788	2638,345697
53	37	2632,427269	2632,774466	2659,238015	2741,816317	2727,954859	2714,426911	2710,41229
54	38	2702,19922	2702,565252	2730,468277	2817,586327	2802,957823	2788,68322	2784,447388
55	39	2773,820462	2774,206084	2803,606511	2895,450239	2880,022933	2864,970897	2860,504759
56	40	2847,340011	2847,746004	2878,703822	2975,465918	2959,206888	2943,345512	2938,639642
57	41	2922,80818	2923,235353	2955,812688	3057,692828	3040,567944	3023,864155	3018,908785
58	42	3000,276617	3000,725809	3034,98699	3142,192076	3124,165957	3106,58548	3101,370485
59	43	3079,79834	3080,270417	3116,282051	3229,026458	3210,062431	3191,569743	3186,084633
60	44	3161,427771	3161,92363	3199,75468	3318,260506	3298,320562	3278,87885	3273,112753
61	45	3245,220772	3245,741343	3285,463203	3409,960534	3389,00528	3368,576399	3362,518052
62	46	3331,23469	3331,780935	3373,467512	3504,194689	3482,183302	3460,727728	3454,365463
63	47	3419,52839	3420,101303	3463,829102	3601,033003	3577,923181	3555,399965	3548,721692
64	48	3510,162296	3510,762908	3556,611114	3700,54744	3676,295352	3652,662071	3645,655268
65	49	3603,198435	3603,827812	3651,878383	3802,811956	3777,372188	3752,584895	3745,236591
66	50	3698,700479	3699,359723	3749,697477	3907,902548	3881,228051	3855,241224	3847,537985
67	51	3796,733785	3797,424037	3850,13675	4015,897316	3987,93935	3960,705837	3952,633749
68	52	3897,365443	3898,087885	3953,266386	4126,876516	4097,584592	4069,055557	4060,60021
69	53	4000,664323	4001,420176	4059,15845	4240,922622	4210,244442	4180,369309	4171,515783
70	54	4106,70112	4107,491647	4167,886934	4358,12039	4326,001787	4294,728179	4285,461023
71	55	4215,548399	4216,374908	4279,527817	4478,556914	4444,941788	4412,215469	4402,518684
72	56	4327,280654	4328,144497	4394,159108	4602,321698	4567,15195	4532,916761	4522,773783
73	57	4441,97435	4442,876925	4511,860909	4729,506717	4692,722185	4656,919977	4646,313659
74	58	4559,707979	4560,650733	4632,715467	4860,206491	4821,744873	4784,315446	4773,228035
75	59	4680,562114	4681,546542	4756,807231	4994,51815	4954,314939	4915,195965	4903,609086
76	60	4804,619463	4805,647112	4884,222913	5132,541506	5090,529914	5049,656874	5037,551504
77	61	4931,964927	4933,037397	5015,051547	5274,379134	5230,490012	5187,796118	5175,152568
78	62	5062,685657	5063,804602	5149,384553	5420,136441	5374,298202	5329,714321	5316,512215
79	63	5196,871113	5198,038243	5287,315798	5569,921746	5522,060285	5475,514862	5461,73311
80	64	5334,613127	5335,830211	5428,941665	5723,846364	5673,884969	5625,303947	5610,920724
81	65	5476,005965	5477,274832	5574,361118	5882,024683	5829,883954	5779,190686	5764,183408
82	66	5621,146392	5622,468931	5723,675771	6044,574256	5990,172007	5937,287177	5921,632473
83	67	5770,133737	5771,511901	5876,989962	6211,615882	6154,867053	6099,708581	6083,382269
84	68	5923,069961	5924,50577	6034,410822	6383,273697	6324,09026	6266,573211	6249,550273
85	69	6080,059728	6081,555271	6196,048352	6559,675271	6497,966125	6438,002618	6420,257166
86	70	6241,210478	6242,767911	6362,015499	6740,951697	6676,622569	6614,121676	6595,626931
87	71	6406,632495	6408,254049	6532,428237	6927,237692	6860,191031	6795,058676	6775,786932
88	72	6576,43899	6578,12697	6707,405644	7118,671694	7048,806564	6980,945418	6960,868016
89	73	6750,746171	6752,502959	6887,069991	7315,395969	7242,607931	7171,917309	7151,004603
90	74	6929,673328	6931,501386	7071,546821	7517,556714	7441,737713	7368,113457	7346,334783
91	75	7113,342914	7115,244786	7260,965042	7725,304164	7646,342412	7569,67678	7547,000421
92	76	7301,880624	7303,858939	7455,457012	7938,792709	7856,572555	7776,754103	7753,147254
93	77	7495,415489	7497,472962	7655,158639	8158,181004	8072,58281	7989,496266	7964,925003
94	78	7694,079955	7696,219395	7860,209466	8383,632087	8294,532096	8208,058239	8182,487475
95	79	7898,009983	7900,234288	8070,752778	8615,313504	8522,583703	8432,59923	8405,99268
96	80	8107,345135	8109,657301	8286,935696	8853,39743	8756,905408	8663,282801	8635,602946
97	81	8322,228673	8324,631794	8508,909283	9098,060798	8997,669603	8900,276989	8871,485032
98	82	8542,807656	8545,30493	8736,828647	9349,485431	9245,05342	9143,754429	9113,810254
99	83	8769,233039	8771,827769	8970,853052	9607,858176	9499,238859	9393,892479	9362,754605
100	84	9001,659781	9004,35538	9211,146026	9873,371044	9760,412926	9650,873346	9618,498888