ABCDEFGHIJKLMNOTUVWXYZ
1
THE DYNASTY ASSOCIATION SALARY CALCULATOR
2
Team Abbreviation
3
4
Instructions :
5
1) Enter in your team's payroll in B11
6
2) The amount owed will populate in L23
7
8
9
Total SalarySalary Bands
10
11
268,000,000TierLowHigh$ per $1MYour TierCost
12
Floor to Cap$148,465,000$164,961,000YES
13
Salary FloorTier 1$164,961,001$174,961,000$0.28YES$9,999,999$103,038,999$9,999,999$2.75
14
$148,465,000Tier 2$174,961,001$184,961,000$1.10YES$9,999,999$93,038,999$9,999,999$11.00
15
Soft CapTier 3$184,961,001$200,428,000$1.93YES$15,466,999$83,038,999$15,466,999$29.77
16
$164,961,000Luxury Tax$200,428,001$209,015,000$3.30YES$8,586,999$67,571,999$8,586,999$28.34
17
Tax Apron #1$209,015,001$221,686,000$4.40YES$12,670,999$58,984,999$12,670,999$55.75
18
Tax LineTax Apron #2$221,686,001$999,999,999$5.50YES$778,313,998$46,313,999$46,313,999$254.73
19
$200,428,000
20
21
Tax Apron #1Tier 1-3 FeesLuxury TaxTotal CostTO PAY
22
$209,015,000
23
$43.52$338.82$43.52$382.34
24
Tax Apron #2
25
$221,686,000
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100