ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
 Didymus Thomas Library
2
 Budget 2024
3
4
2024
5
Income
6
 Fundraising $ 1,500
7
 County Of Oneida 3,267
8
 Gifts 2,200
9
 Investment Income 5,000
10
 Mid-York Grants 1,600
11
 Other Receipts 200
12
 Grants 4,800
13
 School Taxes 59,500
14
Total Income $ 78,067
15
16
Expenses
17
 Accountant $ 1,818
18
 Library Director 16,000
19
 Library Clerk 13,200
20
 Automation 1,600
21
 Books 4,500
22
 Box Rents 150
23
 Custodial Expense 1,000
24
 Electric&Fuel&Sewer 10,000
25
 Equipment 500
26
 FICA Tax 3,000
27
 Insurance 3,000
28
 Library Supplies 1,700
29
 Misc 350
30
 Mowing & Shoveling 1,500
31
 Overdrive 750
32
 Periodicals 800
33
 Programs 3,000
34
 Telephone 1,600
35
 Upkeep & Repairs 500
36
37
Total Use of Funds $ 64,968
38
39
Fund Balances -
40
41
Budget Surplus (Deficit) $ 13,099
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100