nats_2015_payrollworksheet.xlsx
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJK
1
Updated 4/1/15 for a slew of transactions. Updated post Janssen signing 1/27/15 Last updated 1/16/15 w/ more arb settlements. 1/15/15 with Clippard deal. 12/17/14 for Souza deal. Updated 12/16/14 Harper contract. Updated 12/10/14 Detwiler trade. Updated 12/5/14 with 40-man additions/subtractions. Updated 11/14/14 for Purke release, Frandsend contract. Updated 11/4/14 for Fornataro addition.
2
3
Player2015 25-man prediction?Current or 2014 Contract20112012201320142015
4
5
Under Contract for 2015 - 13
6
Werth, Jaysonx7 yr/$126M (11-17)$10,571,429 $13,571,000 $16,571,000 $20,571,000 $21,571,429
7
Zimmerman, Ryanx6 yr/$100M (14-19)+20 opt $9,025,000 $12,100,000 $14,100,000 $14,000,000 $14,000,000
8
Gonzalez, Giox5yr/$42M (12-16)+17,18 options$420,000 $3,250,000 $6,350,000 $8,600,000 $11,100,000
9
Zimmermann, Jordanx2yr/$24M (14-15) 7.5 and 16.5$415,000 $2,300,000 $5,350,000 $7,500,000 $16,500,000
10
Desmond, Ianx2yr/$17.5M (14-15), 6.5 and 11$441,500 $512,000 $3,800,000 $6,500,000 $11,000,000
11
Span, Denardx5 years/$16.5M (10-14), $9M club opt 15$4,750,000 $6,500,000 $9,000,000
12
McClouth, Natex2yr/$10.75M (14-15) with opt$5,000,000 $5,000,000
13
Rendon, Anthonyx4yr/$7.2M ($6M bonus) (11-14)+15 opt$1,800,000 $1,800,000 $1,800,000 $1,800,000
14
Harper, Brycex2yr/$7.5M (15-16)$1,750,000 $1,750,000 $2,000,000 $2,150,000 $2,500,000
15
Thornton, Mattx2yr/$7M (14-15)$3,500,000 $3,500,000
16
Escobar, Yunelx2yr/$13M (14-15) 2016 optn$5,000,000
17
Scherzer, Maxx7yr/$210M (15-21), half deferred$17,142,857
18
Janssen, Caseyx1yr/$5M (15) 2016 optn$3,500,000
19
Uggla, Danx1yr/mlb min (15)$507,500
20
Johnson, Reedx1yr/1M (15)$1,000,000 $123,121,786
21
22
23
Arbitration Eligible Players for 2015 - 7
red == my arb estimate
mlbtraderumors estimate
24
Fister, Dougx1yr, $7.2M (14) (arb2)4,000,000$7,200,000 $11,400,000 400k under$11,400,000
exactly on
25
Strasburg, Stephenx1yr/7.4M (15) (arb2)$4,375,000 $4,875,000 $3,900,000 $3,975,000 $7,400,000 900k over$8,100,000
700k over
26
Storen, Drewx1yr/$3.45M (14) (arb2)$418,000 $498,750 $2,500,000 $3,450,000 $5,700,000 700k under$5,800,000
100k under
27
Ramos, Wilsonx1yr/$3.55M (15) (arb2)$418,000 $491,250 $501,250 $2,095,000 $3,550,000
450k under
$3,200,000
250k under
28
Stammen, Craigx1yr/$2.25M (15) (arb3)$415,000 $485,000 $1,125,000 $1,375,000 $2,250,000 250k over$2,100,000
150k under
29
Lobaton, Josex1yr/$1.2M (15) (arb2)$950,000 $1,200,000 300k under$1,200,000
exactly on
30
Espinosa, Dannyx1yr/$1.8M (15) (arb1)$418,000 $506,000 $526,250 $540,000 $1,800,000 800k over$2,300,000
500k over
31
$33,300,000
32
Pre Arbitration MLB players - 17
33
Roark, Tannerx1yr $506k (14)$506,100 $529,600
league min in 2015 is $507,500
34
Jordan, Taylor1yr $504k (14)504000$507,500
35
Davis, Erik1yr Minor League deal (14)501400$508,900
36
Barrett, Aaronx1yr Minor League deal (14)$500,000 $514,200
37
Cedeno, Xavierx1yr Minor League deal (14)$507,800 $516,500
38
Moore, Tyler1yr/mlb min (14)$493,000 $507,900 $518,200
39
Rivero, Felipe1yr Minor League deal (14)$507,500
40
Solis, Sammy1yr Minor League deal (14)$507,500
41
Taylor, Michaelx1yr Minor League deal (14)$508,700
42
Treinen, Blakex1yr Minor League deal (14)$512,800
43
Hill, Taylor1yr Minor League deal (14)$507,500
44
Cole, A.J.minor league$507,500
45
Grace, Mattminor league$507,500
46
Goodwin, Brianminor league$507,500
47
Difo, Wilmerminor league$507,500
48
Butler, Danminor league$507,500
49
den Dekker, Mattx1yr/mlb min (15)$512,972
50
Robinson, Clintx1yr/mlb min (15)$525,000 $4,646,872
51
52
Payments for former players
53
LaRoche, Adam$15M 2015 opt/$2M buyout$2,000,000
54
Frandsen, Kevin
1yr/$1M, owed 25% for cutting prior to 4/1
$245,901 $2,245,901
55
$163,314,559
<-- payroll estimate for 2015 Nats
56
57
Out for 2015
58
LaRoche, Adam2yr/$24M (13-14), $15M 2015 opt/$2M buyout$10,000,000 $12,000,000 2,000,000<-- buyout
59
Soriano, Rafael2yr/$28M (13-14) with $14M deferred$11,000,000 $11,000,000
60
Hairston, Scott2yr/$5M (13-14)$2,500,000 $2,500,000
61
Ohlendorf, Ross1yr, $1.25M (14) (arb2)2,025,000??$1,250,000
62
Karns, Nathan1yr Minor League deal (14)$500,000
63
Perez, Eury1yr Minor League deal (14)$500,000
64
Garcia, Christian1yr Minor League deal (14)$500,000
65
Walters, Zach1yr Minor League deal (14)$500,000
66
Purke, Matthew4yr/$4.15M (2.75M bonus) (11-14) with 2 opts$1,037,500 $1,037,500 $1,037,500
67
Solano, Jhonatan1yr Minor League deal (14)$500,000
68
Florimon, Pedro Jr1yr $517.5k (14)$517,500 $520,000
69
Mattheus, Ryan1yr/$520k (14)$415,000 $481,000 $504,500 $520,000 $525,000
70
Detwiler, Ross1yr, $3M (14) (arb2)$415,000 $485,000 $2,337,500 $3,000,000 $4,000,000
71
Souza, Steve1yr Minor League deal (14)$510,000
72
Clippard, Tyler1yr, $5.85M (14) (arb3)$443,000 $1,650,000 $4,000,000 $5,875,000 $7,500,000
73
Fornataro, Eric1yr mlb min (14)$500,000
74
Frandsen, Kevinx
1yr/$1M with $300k incentives (15) (arb3)
$1,000,000 ?$1,200,000
200k over
75
Kobernus, Jeff1yr Minor League deal (14)$501,000 $507,500
76
Leon, Sandy1yr Minor League deal (14)$501,000 $507,500
77
Blevins, Jerryx1 yr/$1.6M (14) (arb2)$1,100,000 $1,675,000 $2,400,000 400k under$2,200,000
Loading...
 
 
 
2015 Players
2014 Players
2013 Players
2012 Players
2011 Opening Day Lineup
cutnpaste
tmp