| A | B | C | D | E | F | G | H | I | J | K | |
|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Updated 4/1/15 for a slew of transactions. Updated post Janssen signing 1/27/15 Last updated 1/16/15 w/ more arb settlements. 1/15/15 with Clippard deal. 12/17/14 for Souza deal. Updated 12/16/14 Harper contract. Updated 12/10/14 Detwiler trade. Updated 12/5/14 with 40-man additions/subtractions. Updated 11/14/14 for Purke release, Frandsend contract. Updated 11/4/14 for Fornataro addition. | ||||||||||
2 | |||||||||||
3 | Player | 2015 25-man prediction? | Current or 2014 Contract | 2011 | 2012 | 2013 | 2014 | 2015 | |||
4 | |||||||||||
5 | Under Contract for 2015 - 13 | ||||||||||
6 | Werth, Jayson | x | 7 yr/$126M (11-17) | $10,571,429 | $13,571,000 | $16,571,000 | $20,571,000 | $21,571,429 | |||
7 | Zimmerman, Ryan | x | 6 yr/$100M (14-19)+20 opt | $9,025,000 | $12,100,000 | $14,100,000 | $14,000,000 | $14,000,000 | |||
8 | Gonzalez, Gio | x | 5yr/$42M (12-16)+17,18 options | $420,000 | $3,250,000 | $6,350,000 | $8,600,000 | $11,100,000 | |||
9 | Zimmermann, Jordan | x | 2yr/$24M (14-15) 7.5 and 16.5 | $415,000 | $2,300,000 | $5,350,000 | $7,500,000 | $16,500,000 | |||
10 | Desmond, Ian | x | 2yr/$17.5M (14-15), 6.5 and 11 | $441,500 | $512,000 | $3,800,000 | $6,500,000 | $11,000,000 | |||
11 | Span, Denard | x | 5 years/$16.5M (10-14), $9M club opt 15 | $4,750,000 | $6,500,000 | $9,000,000 | |||||
12 | McClouth, Nate | x | 2yr/$10.75M (14-15) with opt | $5,000,000 | $5,000,000 | ||||||
13 | Rendon, Anthony | x | 4yr/$7.2M ($6M bonus) (11-14)+15 opt | $1,800,000 | $1,800,000 | $1,800,000 | $1,800,000 | ||||
14 | Harper, Bryce | x | 2yr/$7.5M (15-16) | $1,750,000 | $1,750,000 | $2,000,000 | $2,150,000 | $2,500,000 | |||
15 | Thornton, Matt | x | 2yr/$7M (14-15) | $3,500,000 | $3,500,000 | ||||||
16 | Escobar, Yunel | x | 2yr/$13M (14-15) 2016 optn | $5,000,000 | |||||||
17 | Scherzer, Max | x | 7yr/$210M (15-21), half deferred | $17,142,857 | |||||||
18 | Janssen, Casey | x | 1yr/$5M (15) 2016 optn | $3,500,000 | |||||||
19 | Uggla, Dan | x | 1yr/mlb min (15) | $507,500 | |||||||
20 | Johnson, Reed | x | 1yr/1M (15) | $1,000,000 | $123,121,786 | ||||||
21 | |||||||||||
22 | |||||||||||
23 | Arbitration Eligible Players for 2015 - 7 | red == my arb estimate | mlbtraderumors estimate | ||||||||
24 | Fister, Doug | x | 1yr, $7.2M (14) (arb2) | 4,000,000 | $7,200,000 | $11,400,000 | 400k under | $11,400,000 | exactly on | ||
25 | Strasburg, Stephen | x | 1yr/7.4M (15) (arb2) | $4,375,000 | $4,875,000 | $3,900,000 | $3,975,000 | $7,400,000 | 900k over | $8,100,000 | 700k over |
26 | Storen, Drew | x | 1yr/$3.45M (14) (arb2) | $418,000 | $498,750 | $2,500,000 | $3,450,000 | $5,700,000 | 700k under | $5,800,000 | 100k under |
27 | Ramos, Wilson | x | 1yr/$3.55M (15) (arb2) | $418,000 | $491,250 | $501,250 | $2,095,000 | $3,550,000 | 450k under | $3,200,000 | 250k under |
28 | Stammen, Craig | x | 1yr/$2.25M (15) (arb3) | $415,000 | $485,000 | $1,125,000 | $1,375,000 | $2,250,000 | 250k over | $2,100,000 | 150k under |
29 | Lobaton, Jose | x | 1yr/$1.2M (15) (arb2) | $950,000 | $1,200,000 | 300k under | $1,200,000 | exactly on | |||
30 | Espinosa, Danny | x | 1yr/$1.8M (15) (arb1) | $418,000 | $506,000 | $526,250 | $540,000 | $1,800,000 | 800k over | $2,300,000 | 500k over |
31 | $33,300,000 | ||||||||||
32 | Pre Arbitration MLB players - 17 | ||||||||||
33 | Roark, Tanner | x | 1yr $506k (14) | $506,100 | $529,600 | league min in 2015 is $507,500 | |||||
34 | Jordan, Taylor | 1yr $504k (14) | 504000 | $507,500 | |||||||
35 | Davis, Erik | 1yr Minor League deal (14) | 501400 | $508,900 | |||||||
36 | Barrett, Aaron | x | 1yr Minor League deal (14) | $500,000 | $514,200 | ||||||
37 | Cedeno, Xavier | x | 1yr Minor League deal (14) | $507,800 | $516,500 | ||||||
38 | Moore, Tyler | 1yr/mlb min (14) | $493,000 | $507,900 | $518,200 | ||||||
39 | Rivero, Felipe | 1yr Minor League deal (14) | $507,500 | ||||||||
40 | Solis, Sammy | 1yr Minor League deal (14) | $507,500 | ||||||||
41 | Taylor, Michael | x | 1yr Minor League deal (14) | $508,700 | |||||||
42 | Treinen, Blake | x | 1yr Minor League deal (14) | $512,800 | |||||||
43 | Hill, Taylor | 1yr Minor League deal (14) | $507,500 | ||||||||
44 | Cole, A.J. | minor league | $507,500 | ||||||||
45 | Grace, Matt | minor league | $507,500 | ||||||||
46 | Goodwin, Brian | minor league | $507,500 | ||||||||
47 | Difo, Wilmer | minor league | $507,500 | ||||||||
48 | Butler, Dan | minor league | $507,500 | ||||||||
49 | den Dekker, Matt | x | 1yr/mlb min (15) | $512,972 | |||||||
50 | Robinson, Clint | x | 1yr/mlb min (15) | $525,000 | $4,646,872 | ||||||
51 | |||||||||||
52 | Payments for former players | ||||||||||
53 | LaRoche, Adam | $15M 2015 opt/$2M buyout | $2,000,000 | ||||||||
54 | Frandsen, Kevin | 1yr/$1M, owed 25% for cutting prior to 4/1 | $245,901 | $2,245,901 | |||||||
55 | $163,314,559 | <-- payroll estimate for 2015 Nats | |||||||||
56 | |||||||||||
57 | Out for 2015 | ||||||||||
58 | LaRoche, Adam | 2yr/$24M (13-14), $15M 2015 opt/$2M buyout | $10,000,000 | $12,000,000 | 2,000,000 | <-- buyout | |||||
59 | Soriano, Rafael | 2yr/$28M (13-14) with $14M deferred | $11,000,000 | $11,000,000 | |||||||
60 | Hairston, Scott | 2yr/$5M (13-14) | $2,500,000 | $2,500,000 | |||||||
61 | Ohlendorf, Ross | 1yr, $1.25M (14) (arb2) | 2,025,000 | ? | ? | $1,250,000 | |||||
62 | Karns, Nathan | 1yr Minor League deal (14) | $500,000 | ||||||||
63 | Perez, Eury | 1yr Minor League deal (14) | $500,000 | ||||||||
64 | Garcia, Christian | 1yr Minor League deal (14) | $500,000 | ||||||||
65 | Walters, Zach | 1yr Minor League deal (14) | $500,000 | ||||||||
66 | Purke, Matthew | 4yr/$4.15M (2.75M bonus) (11-14) with 2 opts | $1,037,500 | $1,037,500 | $1,037,500 | ||||||
67 | Solano, Jhonatan | 1yr Minor League deal (14) | $500,000 | ||||||||
68 | Florimon, Pedro Jr | 1yr $517.5k (14) | $517,500 | $520,000 | |||||||
69 | Mattheus, Ryan | 1yr/$520k (14) | $415,000 | $481,000 | $504,500 | $520,000 | $525,000 | ||||
70 | Detwiler, Ross | 1yr, $3M (14) (arb2) | $415,000 | $485,000 | $2,337,500 | $3,000,000 | $4,000,000 | ||||
71 | Souza, Steve | 1yr Minor League deal (14) | $510,000 | ||||||||
72 | Clippard, Tyler | 1yr, $5.85M (14) (arb3) | $443,000 | $1,650,000 | $4,000,000 | $5,875,000 | $7,500,000 | ||||
73 | Fornataro, Eric | 1yr mlb min (14) | $500,000 | ||||||||
74 | Frandsen, Kevin | x | 1yr/$1M with $300k incentives (15) (arb3) | $1,000,000 | ? | $1,200,000 | 200k over | ||||
75 | Kobernus, Jeff | 1yr Minor League deal (14) | $501,000 | $507,500 | |||||||
76 | Leon, Sandy | 1yr Minor League deal (14) | $501,000 | $507,500 | |||||||
77 | Blevins, Jerry | x | 1 yr/$1.6M (14) (arb2) | $1,100,000 | $1,675,000 | $2,400,000 | 400k under | $2,200,000 |