Book Publishing P&L Statement by Jane Friedman
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRST
1
TITLE DATA
2
TitleThe Great American NovelTrim size5.5" x 8.5"
3
AuthorG. Scott FitzgeraldBindingpaperback
4
Retail Price$16.99Pages240
5
6
AUTHOR ROYALTYPRINTEBOOK
7
Royalty Rate8%25%
8
9
SPECIFIC TITLE COSTS
10
Freelance$2,000
11
Art/Photo$4,000
12
Marketing$4,000
13
Total$10,000
14
15
MANUFACTURING COSTS
16
Manufacturing$3,500.00
17
Freight$280.00
18
Subtotal$3,780.00
19
Mfg per Unit$1.08
20
Title Costs (from Above)$10,000.00
21
Total Cost per Unit$3.94
22
23
OVERHEAD COSTS
24
Internal staff$3,000
25
Infrastructure$3,000
26
Total$6,000
27
28
SALES QUANTITYPRINTEBOOK
29
Bookstores3,5001,500
30
Specialty
31
Direct to Consumer
32
Mass Market
33
Total3,5001,500
34
35
PROFIT & LOSSPRINTEBOOK
36
Retail Price$16.99$14.99
37
Gross Units Sold3,5001,500
38
Returns %15%N/A
39
Net Units Sold2,9751,500
40
Average Discount52%30%
41
Gross Sales$28,424$15,740
42
Returns-$4,264N/A
43
Net Sales$24,161$15,740
44
Mfg Cost for Net Units-$11,713N/A
45
Royalty-$4,044-$3,935
46
Total Cost of Sales-$15,757-$3,935
47
Overhead-$6,000
48
49
NET EARNINGS $$14,209
50
NET EARNINGS %50%
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu