Assessment Value Calculator

	B	C	D	E	F	G	H
1
2	👆 Please, make a copy and enter your data.
3
4	ANNUAL HIRING PLAN
5	Open Positions	3 600
6	Interview-to-hire ratio	7
7	Number of Interviews	25 200
8
9	Steps	Human		AI		Diff
10	Recruiter Rate	$6,00	usd/hour	$5,00	/test
11	Recruiter Salary	$11 520,00	annual	-
12	Application Review	15	min/candidate	-
13	Schedule a Phone Screening	10		-
14	Phone Screening	10		-
15	Schedule a Language Inverview	10		-
16	Language Inverview	15		0	min
17	Make Desision Notes	10		0	min
18	Recruiter Downtime	10	min/hour	-
19	Recruiter Capacity, hour	0,75	interview/hour	unlimited
20	Sickness, Vacation, Rotation	1	month/year	-
21	Recruiter Capacity, year	1320	interview/year	unlimited
22	Assessment Cost	$8,73	/test	$5,00	/test
23	Annual Assessment Cost	$219 927		$126 000		$93 927	/year
24
25		Human		AI		Diff
26	Quality of Hire	85%		95%
27	Candidate Annual Salary	$4 278,00
28	Bad Hire Cost, %	30%	% annual salary
29	Annual Bad Hire Cost	$693 036		$231 012		$462 024	/year
30
31	TOTAL COST:	$912 963		$357 012		$555 951	/ 1 year
32				2,6	X less	$1 667 854	/ 3 years
33						$2 779 756	/ 5 years
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100