EYWA Tokenomics

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM	AN	AO	AP	AQ	AR	AS	AT	AU	AV	AW	AX	AY	AZ	BA	BB	BC	BD	BE	BF	BG	BH	BI	BJ	BK
1	Tag	# of Tokens	% of Total Supply	Round Price	Target Raise/Valuation $	% Unlock TGE	Cliff	Vesting Remaining (M)	Token Amount at TGE	Token Released after Cliff	Average Monthly % Unlock	Unlock schedule
2	Pre-Seed	50,000,000	5.00%	$0.020	$1,000,000.00	0.0%	9	27	0	10%	3.33%	10% 9 months after TGE, linear unlock after
3	Strategic Round	10,000,000	1.00%	$0.030	$300,000.00	0.0%	6	12	0	10%	7.50%	10% 6 months after TGE, linear unlock after
4	Round 1	35,000,000	3.50%	$0.050	$1,750,000.00	0.0%	6	12	0	10%	7.50%	10% 6 months after TGE, linear unlock after
5	Round 2	67,000,000	6.70%	$0.060	$4,020,000.00	0.0%	6	12	0	10%	7.50%	10% 6 months after TGE, linear unlock after
6	KOLs round	8,500,000	0.85%	$0.065	$552,500.000	10.0%	1	6	850,000	15%	12.50%	10% on TGE, 1 month cliff 15% unlock, linear unlock after
7	Public sale (IDO)	5,000,000	0.50%	$0.070	$350,000.00	25.0%	0	3	1,250,000	0%	25.00%	25% on TGE, monthly unlock after TGE
8	Early Round for Stakers/Validators	5,000,000	0.50%	$0.070	$350,000.00	0.0%	6	9	0	10%	10.00%	10% 6 months after TGE, linear unlock after
9	Liquidity Round (bonding curves)	35,000,000	3.50%	$0.070	$2,450,000.00	0.0%	4	12	0	10.00%	7.50%	10% 4 months after TGE, linear unlock after
10	Airdrop for alpha testers	10,000,000	1.00%			0.0%	6	6	0	10%	15.00%	10% 6 months after TGE, linear unlock after
11	Retrodrop	50,000,000	5.00%			0.0%	16	19	0	5%	5.00%	5% 16 months after TGE, linear unlock after
12	Airdrop for veCRV holders	20,000,000	2.00%			0.0%	16	19	0	5%	5.00%	5% 16 months after TGE, linear unlock after
13	Founders & Team	170,000,000	17.00%			0.0%	12	36	0	5%	2.64%	5% 12 months after TGE, linear unlock after
14	Advisors	50,000,000	5.00%			0.0%	12	24	0	10%	3.75%	10% 12 months after TGE, linear unlock after
15	Market Making	50,000,000	5.00%			12.0%	0	24	6,000,000	0%	3.67%	12% on TGE, linear unlock after TGE
16	DAO treasury: Staking	110,000,000	11.00%			0.0%	6	54	0		1.85%	6 months pause after TGE, 26% reduction in emissions each year
17	DAO treasury: Farming	87,500,000	8.75%			0.0%	2	54	0		1.85%	2 months pause after TGE, 20% reduction in emissions each year
18	DAO treasury: Curve incentives	87,000,000	8.70%			0.0%	2	54	0		1.85%	2 months pause after TGE, 20% reduction in emissions each year
19	DAO treasury: Bonding	50,000,000	5.00%			0.0%	13	25	0		4.00%	13 months pause after TGE, linear unlock after
20	DAO treasury: Strategic reserve	100,000,000	10.00%			0.0%	13	40	0		2.50%	13 months pause after TGE, linear unlock after
21	Overall	1,000,000,000	100.00%		$10,772,500.0	0.810%			8,100,000.00
22
23
24	LOCKED CELLS	Marketcap & Presale			Public Sale Cap Table
25		Presale Supply Ratio:	18.05%
26		Listing Price:	$0.070
27		Liquidity:	$420,000
28		IMC - Presale:	$147,000		Remaining:	$350,000
29	CELLS TO FILL	IMC - Presale + Liquidity:	$567,000		Public Allocation:	$350,000
30		IMC - Exc Liquidity:	$147,000
31		IMC - Incl Liquidity:	$567,000
32		FDV:	$70,000,000
33
34
35
36	Months since IDO	0	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30	31	32	33	34	35	36	37	38	39	40	41	42	43	44	45	46	47	48	49	50	51	52	53	54	55	56	57	58	59	60
37	Monthly unlock dates																																																														Sum
38	Daily unlock dates
39	Pre-Seed	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	10.00%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	3.33%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
40	Strategic Round	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	10.00%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
41	Round 1	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	10.00%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
42	Round 2	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	10.00%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
43	KOLs round	10.0%	0.00%	15.00%	12.50%	12.50%	12.50%	12.50%	12.50%	12.50%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
44	Public sale (IDO)	25.0%	25.00%	25.00%	25.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
45	Early Round for Stakers/Validators	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	10.00%	10.00%	10.00%	10.00%	10.00%	10.00%	10.00%	10.00%	10.00%	10.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
46	Liquidity Round (bonding curves)	0.0%	0.00%	0.00%	0.00%	10.00%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	7.50%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
47	Airdrop for alpha testers	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	10.00%	15.00%	15.00%	15.00%	15.00%	15.00%	15.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
48	Retrodrop	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
49	Airdrop for veCRV holders	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
50	Founders & Team	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.00%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	2.64%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
51	Advisors	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	10.00%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	3.75%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
52	Market Making	12.0%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	3.67%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
53	DAO treasury: Staking	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	2.84%	2.84%	2.84%	2.84%	2.84%	2.84%	2.84%	2.84%	2.84%	2.84%	2.84%	2.84%	2.10%	2.10%	2.10%	2.10%	2.10%	2.10%	2.10%	2.10%	2.10%	2.10%	2.10%	2.10%	1.56%	1.56%	1.56%	1.56%	1.56%	1.56%	1.56%	1.56%	1.56%	1.56%	1.56%	1.56%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	1.16%	100.00%
54	DAO treasury: Farming	0.0%	0.00%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.06%	2.06%	2.06%	2.06%	2.06%	2.06%	2.06%	2.06%	2.06%	2.06%	2.06%	2.06%	1.65%	1.65%	1.65%	1.65%	1.65%	1.65%	1.65%	1.65%	1.65%	1.65%	1.65%	1.65%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.12%	1.12%	1.12%	1.12%	1.12%	1.12%	1.12%	1.12%	1.12%	1.12%	1.12%	100.00%
55	DAO treasury: Curve incentives	0.0%	0.00%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.07%	2.07%	2.07%	2.07%	2.07%	2.07%	2.07%	2.07%	2.07%	2.07%	2.07%	2.07%	1.66%	1.66%	1.66%	1.66%	1.66%	1.66%	1.66%	1.66%	1.66%	1.66%	1.66%	1.66%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.32%	1.08%	1.08%	1.08%	1.08%	1.08%	1.08%	1.08%	1.08%	1.08%	1.08%	1.08%	100.00%
56	DAO treasury: Bonding	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	4.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
57	DAO treasury: Strategic reserve	0.0%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	2.50%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%
58	Overall	0.810%
59
60
61	Unlock Schedule Tokens	0	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30	31	32	33	34	35	36	37	38	39	40	41	42	43	44	45	46	47	48	49	50	51	52	53	54	55	56	57	58	59	60
62	Monthly unlock dates																																																														Sum
63	Daily unlock dates
64	Pre-Seed	0	0	0	0	0	0	0	0	0	5,000,000	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	1,666,667	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50,000,000
65	Strategic Round	0	0	0	0	0	0	1,000,000	750,000	750,000	750,000	750,000	750,000	750,000	750,000	750,000	750,000	750,000	750,000	750,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000,000
66	Round 1	0	0	0	0	0	0	3,500,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	35,000,000
67	Round 2	0	0	0	0	0	0	6,700,000	5,025,000	5,025,000	5,025,000	5,025,000	5,025,000	5,025,000	5,025,000	5,025,000	5,025,000	5,025,000	5,025,000	5,025,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	67,000,000
68	KOLs round	850,000	0	1,275,000	1,062,500	1,062,500	1,062,500	1,062,500	1,062,500	1,062,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8,500,000
69	Public sale (IDO)	1,250,000	1,250,000	1,250,000	1,250,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000,000
70	Early Round for Stakers/Validators	0	0	0	0	0	0	500,000	500,000	500,000	500,000	500,000	500,000	500,000	500,000	500,000	500,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000,000
71	Liquidity Round (bonding curves)	0	0	0	0	3,500,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	2,625,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	35,000,000
72	Airdrop for alpha testers	0	0	0	0	0	0	1,000,000	1,500,000	1,500,000	1,500,000	1,500,000	1,500,000	1,500,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000,000
73	Retrodrop	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50,000,000
74	Airdrop for veCRV holders	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20,000,000
75	Founders & Team	0	0	0	0	0	0	0	0	0	0	0	0	8,500,000	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	4,486,111	0	0	0	0	0	0	0	0	0	0	0	0	170,000,000
76	Advisors	0	0	0	0	0	0	0	0	0	0	0	0	5,000,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	1,875,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50,000,000
77	Market Making	6,000,000	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	1,833,333	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50,000,000
78	DAO treasury: Staking	0	0	0	0	0	0	3,125,000	3,125,000	3,125,000	3,125,000	3,125,000	3,125,000	3,125,000	3,125,000	3,125,000	3,125,000	3,125,000	3,125,000	2,312,500	2,312,500	2,312,500	2,312,500	2,312,500	2,312,500	2,312,500	2,312,500	2,312,500	2,312,500	2,312,500	2,312,500	1,711,250	1,711,250	1,711,250	1,711,250	1,711,250	1,711,250	1,711,250	1,711,250	1,711,250	1,711,250	1,711,250	1,711,250	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	1,274,474	110,000,000
79	DAO treasury: Farming	0	0	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	981,455	981,455	981,455	981,455	981,455	981,455	981,455	981,455	981,455	981,455	981,455	87,500,000
80	DAO treasury: Curve incentives	0	0	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,800,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,440,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	1,152,000	936,000	936,000	936,000	936,000	936,000	936,000	936,000	936,000	936,000	936,000	936,000	87,000,000
81	DAO treasury: Bonding	0	0	0	0	0	0	0	0	0	0	0	0	0	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50,000,000
82	DAO treasury: Strategic reserve	0	0	0	0	0	0	0	0	0	0	0	0	0	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	2,500,000	0	0	0	0	0	0	0	0	100,000,000
83	Unlocked	8,100,000	3,083,333	8,358,333	8,145,833	10,395,833	9,520,833	25,345,833	23,045,833	23,045,833	26,983,333	23,650,000	23,650,000	37,150,000	33,011,111	32,611,111	32,611,111	32,111,111	32,986,111	32,173,611	23,773,611	23,773,611	23,773,611	23,773,611	23,773,611	23,773,611	21,940,278	21,220,278	21,220,278	21,220,278	21,220,278	20,619,028	20,619,028	20,619,028	20,619,028	20,619,028	20,619,028	20,619,028	13,577,361	11,001,361	11,001,361	11,001,361	11,001,361	10,564,585	10,564,585	10,564,585	10,564,585	10,564,585	10,564,585	10,564,585	6,078,474	5,691,928	5,691,928	5,691,928	3,191,928	3,191,928	3,191,928	3,191,928	3,191,928	3,191,928	3,191,928	3,191,928	1,000,000,000
84	Cumulative Unlocked	8,100,000	11,183,333	19,541,667	27,687,500	38,083,333	47,604,167	72,950,000	95,995,833	119,041,667	146,025,000	169,675,000	193,325,000	230,475,000	263,486,111	296,097,222	328,708,333	360,819,444	393,805,556	425,979,167	449,752,778	473,526,389	497,300,000	521,073,611	544,847,222	568,620,833	590,561,111	611,781,389	633,001,667	654,221,944	675,442,222	696,061,250	716,680,278	737,299,306	757,918,333	778,537,361	799,156,389	819,775,417	833,352,778	844,354,139	855,355,500	866,356,861	877,358,222	887,922,807	898,487,392	909,051,977	919,616,561	930,181,146	940,745,731	951,310,316	957,388,789	963,080,718	968,772,646	974,464,574	977,656,502	980,848,431	984,040,359	987,232,287	990,424,215	993,616,144	996,808,072	1,000,000,000
85	Valuation based on TGE price	$567,000.000	$782,833.333	$1,367,916.667	$1,938,125.000	$2,665,833.333	$3,332,291.667	$5,106,500.000	$6,719,708.333	$8,332,916.667	$10,221,750.000	$11,877,250.000	$13,532,750.000	$16,133,250.000	$18,444,027.778	$20,726,805.556	$23,009,583.333	$25,257,361.111	$27,566,388.889	$29,818,541.667	$31,482,694.444	$33,146,847.222	$34,811,000.000	$36,475,152.778	$38,139,305.556	$39,803,458.333	$41,339,277.778	$42,824,697.222	$44,310,116.667	$45,795,536.111	$47,280,955.556	$48,724,287.500	$50,167,619.444	$51,610,951.389	$53,054,283.333	$54,497,615.278	$55,940,947.222	$57,384,279.167	$58,334,694.444	$59,104,789.722	$59,874,885.000	$60,644,980.278	$61,415,075.556	$62,154,596.491	$62,894,117.427	$63,633,638.363	$64,373,159.298	$65,112,680.234	$65,852,201.170	$66,591,722.105	$67,017,215.263	$67,415,650.239	$67,814,085.215	$68,212,520.191	$68,435,955.167	$68,659,390.144	$68,882,825.120	$69,106,260.096	$69,329,695.072	$69,553,130.048	$69,776,565.024	$70,000,000.000
86	Monthly inflation	0%	38.07%	74.74%	41.68%	37.55%	25.00%	53.24%	31.59%	24.01%	22.67%	16.20%	13.94%	19.22%	14.32%	12.38%	11.01%	9.77%	9.14%	8.17%	5.58%	5.29%	5.02%	4.78%	4.56%	4.36%	3.86%	3.59%	3.47%	3.35%	3.24%	3.05%	2.96%	2.88%	2.80%	2.72%	2.65%	2.58%	1.66%	1.32%	1.30%	1.29%	1.27%	1.20%	1.19%	1.18%	1.16%	1.15%	1.14%	1.12%	0.64%	0.59%	0.59%	0.59%	0.33%	0.33%	0.33%	0.32%	0.32%	0.32%	0.32%	0.32%
87	Total percentage	0.810%	1.118%	1.954%	2.769%	3.808%	4.760%	7.295%	9.600%	11.904%	14.603%	16.968%	19.333%	23.048%	26.349%	29.610%	32.871%	36.082%	39.381%	42.598%	44.975%	47.353%	49.730%	52.107%	54.485%	56.862%	59.056%	61.178%	63.300%	65.422%	67.544%	69.606%	71.668%	73.730%	75.792%	77.854%	79.916%	81.978%	83.335%	84.435%	85.536%	86.636%	87.736%	88.792%	89.849%	90.905%	91.962%	93.018%	94.075%	95.131%	95.739%	96.308%	96.877%	97.446%	97.766%	98.085%	98.404%	98.723%	99.042%	99.362%	99.681%	100.000%