Supernode ROI Calculator（Thinking underconstruction towards to kindly price for everyone）

	A	B	C
1	SUPERNODE ROI CALCULATOR
2	# Supernodes	2,000	number of supernodes in the network. Estimate. Number of supernodes will remain relatively static, controlled mainly by the stake availability. Assuming 50% of the float are staked by the Super-nodes
3	# Transactions / day	150,000,000	<-- EDITABLE. Total daily transactions across the network. Place your best estimate here. For comparison, VISA alone processes 150 million transactions per day. We hope that GRAFT will grow to comparable volume over time.
4	$ Avg Transaction amount	$50.00	CardWeb reported that in the last year, the average size of credit card transaction tops $100 for the first time. 2003's average of $101.64 is 1.9% higher than last year's $99.76 and represents 16% increase in 10 years.
5	% Pay-in exchanges	80%	supernodes also participate in exchanges, validating, and holding stakes
6	% Pay-out exchanges	80%	supernodes also participate in exchanges, validating, and holding stakes
7
8	Supernode (Network) Fee	0.50%	TX fee that gets divided among supernodes. Includes authorizaton and exchange validation fees.
9
10	Monthly income per SN	$1,462,500.00	*assumes equal distribution among supernodes without tier differentiation; this will be the average amount, with the actual distribution driven by number of SN's in each tier
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100