Blocknet Nodes - Revenue Projections
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAI
1
Introduction
Using this sheet, you can easily obtain an overview of how much revenue a Blocknet Service Node would generate if the price per BLOCK and the volumes of various revenue streams were to reach certain values.

Please note that all numbers regarding volumes and price are hypothetical and not to be taken literally, nor given as a guarantee of said volumes or price in the future. This sheet is intended to provide some
example numbers, and not to be used as a calculator, nor intends to show every possible outcome of all given variables.

Read more about the Blocknet Protocol here:
https://docs.blocknet.co
*** These examples are taken from the perspective of running a node that is equipped to deal with all exchange/data traffic on the network, referred to below as a "Full Node". This does not necessarily mean 'all blockchains', as some pairs (BTC, LTC) may make up a large portion of the traffic, whereas other chains may account for zero traffic. Some nodes may also be 'naked' and support zero chains, which then in turn means that the traffic is split across fewer nodes in the active pool, leading to a larger share of the revenue for those nodes who are equipped to deal with said traffic.

Note: Cells marked with a black triangle in the corner contain notes with further explanations, hover over the cell to display the notes. If you have any further questions, feel free to ask in the Blocknet Discord server - https://discord.gg/fprybJC
2
There are currently 3 revenue streams in place for the Blocknet protocol:
3
Block Rewards (column M)
Service Nodes receive 0.7 BLOCK per 1min block time. Service Nodes receive this reward regardless of network usage. This can be regarded as the minimum expected income for a Service Node.
Exchange Fees (columns P-R)
Service Nodes receive 100% of fees for the usage of Blocknet's decentralized exchange protocol (XBridge). There are already multiple applications being built on top of XBridge, including Block DX, which is already live and gaining adoption. Anybody can build a whitelabel decentralized exchange using this protocol, similar to what is possible with 0x. But Blocknet allows all coins to be traded, rather than just ERC20 tokens.
Data Fees (columns U-W)
Service Nodes receive 100% of fees for the usage of Blocknet's cross-chain communication protocol (XRouter). XRouter allows different blockchains to communicate, similar to how the internet allows computers to communicate to and from various networks. There is huge demand for this protocol, because it increases the potential every blockchain has for what's possible and what can be built, just like the internet did for computers. Usage of XRouter can be expected to be as widely used as the internet in the coming years, so fee generation from this usecase has a HUGE revenue potential.
4
5
Global Trading Volume:
$75,740,395,3421% Share:$757,403,953
6
RevenuesROITotal Annual IncomeAnnual Income (Per 'Full' Node) ***
7
Block Rewards:
70%14.99%Minimum Annual Income
(Block Rewards)
DX Trade Volume/DayAnnual Exchange FeesAnnual Income (Exchange Fees)XRouter Calls/DayAnnual Data FeesAnnual Income (Data Fees)
8
Exchange Fees:
0.15%
9
Data Fees:$0.0002(Per 'Full' Node @ Example Rates)Average XBridge traffic enablement:Average XRouter traffic enablement:
10
Active Nodes:491100%50%25%100%50%25%100%50%25%
11
$/BLOCKMarket CapNode Value
12
C
U
R
R
E
N
T

P
R
I
C
E
$3.08$17,909,580$15,411$4,911$7,513$12,717$2,310$1mil$547,500$1,115$2,230$4,46010mil$730,000$1,487$2,974$5,947
13
$3.08$17,909,580$15,411$20,894$39,479$76,648$2,310$10mil$5,475,000$11,151$22,301$44,60350mil$3,650,000$7,434$14,868$29,735
14
$3.08$17,909,580$15,411$128,684$255,059$507,809$2,310$100mil$54,750,000$111,507$223,014$446,029100mil$7,300,000$14,868$29,735$59,470
15
$3.08$17,909,580$15,411$921,207$1,840,104$3,677,899$2,3101% GTV$414,678,664$844,559$1,689,119$3,378,238500mil$36,500,000$74,338$148,676$297,352
16
$3.08$17,909,580$15,411$429,754$857,198$1,712,085$2,310$250mil$136,875,000$278,768$557,536$1,115,0711bil$73,000,000$148,676$297,352$594,705
17
$3.08$17,909,580$15,411$1,303,226$2,604,143$5,205,976$2,310$500mil$273,750,000$557,536$1,115,071$2,230,1435bil$365,000,000$743,381$1,486,762$2,973,523
18
$3.08$17,909,580$15,411$2,604,143$5,205,976$10,409,642$2,310$1bil$547,500,000$1,115,071$2,230,143$4,460,28510bil$730,000,000$1,486,762$2,973,523$5,947,047
19
$10$58,107,783$50,000$8,757$10,021$12,548$7,493$1mil$547,500$1,115$2,230$4,4601mil$73,000$149$297$595
20
$10$58,107,783$50,000$20,131$32,768$58,043$7,493$10mil$5,475,000$11,151$22,301$44,60310mil$730,000$1,487$2,974$5,947
21
$10$58,107,783$50,000$126,434$245,375$483,257$7,493$100mil$54,750,000$111,507$223,014$446,02950mil$3,650,000$7,434$14,868$29,735
22
$10$58,107,783$50,000$866,920$1,726,347$3,445,201$7,4931% GTV$414,678,664$844,559$1,689,119$3,378,238100mil$7,300,000$14,868$29,735$59,470
23
$10$58,107,783$50,000$434,937$862,381$1,717,269$7,493$250mil$136,875,000$278,768$557,536$1,115,0711bil$73,000,000$148,676$297,352$594,705
24
$10$58,107,783$50,000$1,308,410$2,609,326$5,211,159$7,493$500mil$273,750,000$557,536$1,115,071$2,230,1435bil$365,000,000$743,381$1,486,762$2,973,523
25
$10$58,107,783$50,000$2,609,326$5,211,159$10,414,825$7,493$1bil$547,500,000$1,115,071$2,230,143$4,460,28510bil$730,000,000$1,486,762$2,973,523$5,947,047
26
$25$145,269,457$125,000$19,997$21,261$23,788$18,733$1mil$547,500$1,115$2,230$4,4601mil$73,000$149$297$595
27
$25$145,269,457$125,000$31,371$44,008$69,283$18,733$10mil$5,475,000$11,151$22,301$44,60310mil$730,000$1,487$2,974$5,947
28
$25$145,269,457$125,000$137,674$256,615$494,497$18,733$100mil$54,750,000$111,507$223,014$446,02950mil$3,650,000$7,434$14,868$29,735
29
$25$145,269,457$125,000$878,160$1,737,587$3,456,441$18,7331% GTV$414,678,664$844,559$1,689,119$3,378,238100mil$7,300,000$14,868$29,735$59,470
30
$25$145,269,457$125,000$446,177$873,621$1,728,509$18,733$250mil$136,875,000$278,768$557,536$1,115,0711bil$73,000,000$148,676$297,352$594,705
31
$25$145,269,457$125,000$1,319,650$2,620,566$5,222,399$18,733$500mil$273,750,000$557,536$1,115,071$2,230,1435bil$365,000,000$743,381$1,486,762$2,973,523
32
$25$145,269,457$125,000$2,620,566$5,222,399$10,426,065$18,733$1bil$547,500,000$1,115,071$2,230,143$4,460,28510bil$730,000,000$1,486,762$2,973,523$5,947,047
33
$50$290,538,914$250,000$38,730$39,994$42,521$37,466$1mil$547,500$1,115$2,230$4,4601mil$73,000$149$297$595
34
$50$290,538,914$250,000$50,104$62,741$88,016$37,466$10mil$5,475,000$11,151$22,301$44,60310mil$730,000$1,487$2,974$5,947
35
$50$290,538,914$250,000$156,407$275,348$513,230$37,466$100mil$54,750,000$111,507$223,014$446,02950mil$3,650,000$7,434$14,868$29,735
36
$50$290,538,914$250,000$896,893$1,756,320$3,475,174$37,4661% GTV$414,678,664$844,559$1,689,119$3,378,238100mil$7,300,000$14,868$29,735$59,470
37
$50$290,538,914$250,000$464,910$892,354$1,747,242$37,466$250mil$136,875,000$278,768$557,536$1,115,0711bil$73,000,000$148,676$297,352$594,705
38
$50$290,538,914$250,000$1,338,383$2,639,299$5,241,132$37,466$500mil$273,750,000$557,536$1,115,071$2,230,1435bil$365,000,000$743,381$1,486,762$2,973,523
39
$50$290,538,914$250,000$2,639,299$5,241,132$10,444,798$37,466$1bil$547,500,000$1,115,071$2,230,143$4,460,28510bil$730,000,000$1,486,762$2,973,523$5,947,047
40
$100$581,077,829$500,000$76,197$77,460$79,988$74,933$1mil$547,500$1,115$2,230$4,4601mil$73,000$149$297$595
41
$100$581,077,829$500,000$87,570$100,208$125,483$74,933$10mil$5,475,000$11,151$22,301$44,60310mil$730,000$1,487$2,974$5,947
42
$100$581,077,829$500,000$193,874$312,815$550,697$74,933$100mil$54,750,000$111,507$223,014$446,02950mil$3,650,000$7,434$14,868$29,735
43
$100$581,077,829$500,000$934,360$1,793,787$3,512,641$74,9331% GTV$414,678,664$844,559$1,689,119$3,378,238100mil$7,300,000$14,868$29,735$59,470
44
$100$581,077,829$500,000$502,377$929,821$1,784,709$74,933$250mil$136,875,000$278,768$557,536$1,115,0711bil$73,000,000$148,676$297,352$594,705
45
$100$581,077,829$500,000$1,375,849$2,676,766$5,278,599$74,933$500mil$273,750,000$557,536$1,115,071$2,230,1435bil$365,000,000$743,381$1,486,762$2,973,523
46
$100$581,077,829$500,000$2,676,766$5,278,599$10,482,265$74,933$1bil$547,500,000$1,115,071$2,230,143$4,460,28510bil$730,000,000$1,486,762$2,973,523$5,947,047
47
$250$1,452,694,572$1,250,000$188,596$189,859$192,387$187,332$1mil$547,500$1,115$2,230$4,4601mil$73,000$149$297$595
48
$250$1,452,694,572$1,250,000$199,969$212,607$237,882$187,332$10mil$5,475,000$11,151$22,301$44,60310mil$730,000$1,487$2,974$5,947
49
$250$1,452,694,572$1,250,000$306,273$425,214$663,096$187,332$100mil$54,750,000$111,507$223,014$446,02950mil$3,650,000$7,434$14,868$29,735
50
$250$1,452,694,572$1,250,000$1,046,759$1,906,186$3,625,040$187,3321% GTV$414,678,664$844,559$1,689,119$3,378,238100mil$7,300,000$14,868$29,735$59,470
51
$250$1,452,694,572$1,250,000$614,776$1,042,220$1,897,108$187,332$250mil$136,875,000$278,768$557,536$1,115,0711bil$73,000,000$148,676$297,352$594,705
52
$250$1,452,694,572$1,250,000$1,488,248$2,789,165$5,390,998$187,332$500mil$273,750,000$557,536$1,115,071$2,230,1435bil$365,000,000$743,381$1,486,762$2,973,523
53
$250$1,452,694,572$1,250,000$2,789,165$5,390,998$10,594,664$187,332$1bil$547,500,000$1,115,071$2,230,143$4,460,28510bil$730,000,000$1,486,762$2,973,523$5,947,047
54
$500$2,905,389,144$2,500,000$375,928$377,191$379,719$374,664$1mil$547,500$1,115$2,230$4,4601mil$73,000$149$297$595
55
$500$2,905,389,144$2,500,000$387,301$399,939$425,214$374,664$10mil$5,475,000$11,151$22,301$44,60310mil$730,000$1,487$2,974$5,947
56
$500$2,905,389,144$2,500,000$493,605$612,546$850,428$374,664$100mil$54,750,000$111,507$223,014$446,02950mil$3,650,000$7,434$14,868$29,735
57
$500$2,905,389,144$2,500,000$1,234,091$2,093,518$3,812,372$374,6641% GTV$414,678,664$844,559$1,689,119$3,378,238100mil$7,300,000$14,868$29,735$59,470
58
$500$2,905,389,144$2,500,000$802,108$1,229,552$2,084,440$374,664$250mil$136,875,000$278,768$557,536$1,115,0711bil$73,000,000$148,676$297,352$594,705
59
$500$2,905,389,144$2,500,000$1,675,580$2,976,497$5,578,330$374,664$500mil$273,750,000$557,536$1,115,071$2,230,1435bil$365,000,000$743,381$1,486,762$2,973,523
60
$500$2,905,389,144$2,500,000$2,976,497$5,578,330$10,781,996$374,664$1bil$547,500,000$1,115,071$2,230,143$4,460,28510bil$730,000,000$1,486,762$2,973,523$5,947,047
61
$1,000$5,810,778,287$5,000,000$750,592$751,855$754,383$749,328$1mil$547,500$1,115$2,230$4,4601mil$73,000$149$297$595
62
$1,000$5,810,778,287$5,000,000$761,965$774,603$799,878$749,328$10mil$5,475,000$11,151$22,301$44,60310mil$730,000$1,487$2,974$5,947
63
$1,000$5,810,778,287$5,000,000$868,269$987,210$1,225,092$749,328$100mil$54,750,000$111,507$223,014$446,02950mil$3,650,000$7,434$14,868$29,735
64
$1,000$5,810,778,287$5,000,000$1,608,755$2,468,182$4,187,036$749,3281% GTV$414,678,664$844,559$1,689,119$3,378,238100mil$7,300,000$14,868$29,735$59,470
65
$1,000$5,810,778,287$5,000,000$1,176,772$1,604,216$2,459,104$749,328$250mil$136,875,000$278,768$557,536$1,115,0711bil$73,000,000$148,676$297,352$594,705
66
$1,000$5,810,778,287$5,000,000$2,050,244$3,351,161$5,952,994$749,328$500mil$273,750,000$557,536$1,115,071$2,230,1435bil$365,000,000$743,381$1,486,762$2,973,523
67
$1,000$5,810,778,287$5,000,000$3,351,161$5,952,994$11,156,660$749,328$1bil$547,500,000$1,115,071$2,230,143$4,460,28510bil$730,000,000$1,486,762$2,973,523$5,947,047
68
69
70
71
72
73
74
75
76
77
Loading...