| A | B | C | D | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | Program/Activity/Project (P/A/P) and Account Title | Account Code | Allotments | Current Year Obligations | Disbursements | Balances | ||||||||||||||||||
10 | Allotments Received | Adjustments (Withdrawal, Realignment) | Transfer To | Transfer From | Adjusted Total Allotments | 1st Quarter ending March 31 | 2nd Quarter ending June 30 | 3rd Quarter ending Sept. 30 | 4th Quarter ending Dec. 31 | Total | 1st Quarter ending March 31 | 2nd Quarter ending June 30 | 3rd Quarter ending Sept. 30 | 4th Quarter ending Dec. 31 | Total | Unreleased Appropriations | Unobligated Allotment | Unpaid Obligations | ||||||
11 | Due and Demandable | Not Yet Due and Demandable | ||||||||||||||||||||||
12 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | 1. AGENCY SPECIFIC BUDGET | |||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | General Administration and Support Services | |||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | General Management & Supervision | 100000100001000 | 22,454,000.00 | - | - | 3,425,774.88 | 25,879,774.88 | 9,689,023.66 | 321,825.56 | - | - | 10,010,849.22 | - | - | - | - | - | - | 15,868,925.66 | - | - | |||
20 | PS | - | - | - | 998,340.00 | 998,340.00 | 185,416.31 | 99,209.45 | - | - | 284,625.76 | - | - | - | - | - | - | 713,714.24 | - | - | ||||
21 | MOOE | 22,454,000.00 | - | - | 2,427,434.88 | 24,881,434.88 | 9,503,607.35 | 222,616.11 | - | - | 9,726,223.46 | - | - | - | - | - | - | 15,155,211.42 | - | - | ||||
22 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
23 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
24 | ||||||||||||||||||||||||
31 | Sub-total, GASS | 22,454,000.00 | - | - | 3,425,774.88 | 25,879,774.88 | 9,689,023.66 | 321,825.56 | - | - | 10,010,849.22 | - | - | - | - | - | - | 15,868,925.66 | - | - | ||||
32 | PS | - | - | - | 998,340.00 | 998,340.00 | 185,416.31 | 99,209.45 | - | - | 284,625.76 | - | - | - | - | - | - | 713,714.24 | - | - | ||||
33 | MOOE | 22,454,000.00 | - | - | 2,427,434.88 | 24,881,434.88 | 9,503,607.35 | 222,616.11 | - | - | 9,726,223.46 | - | - | - | - | - | - | 15,155,211.42 | - | - | ||||
34 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
35 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
36 | ||||||||||||||||||||||||
37 | SUPPORT TO OPERATIONS | |||||||||||||||||||||||
38 | ||||||||||||||||||||||||
39 | Information and Communication Technology Service Management | 200000100001000 | - | - | - | 32,499,903.28 | 32,499,903.28 | 532,009.00 | 43,972.96 | - | - | 575,981.96 | - | - | - | - | - | - | 31,923,921.32 | - | - | |||
40 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
41 | MOOE | - | - | - | 23,249,903.28 | 23,249,903.28 | 532,009.00 | 43,972.96 | - | - | 575,981.96 | - | - | - | - | - | - | 22,673,921.32 | - | - | ||||
42 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
43 | CO | - | - | - | 9,250,000.00 | 9,250,000.00 | - | - | - | - | - | - | - | - | - | - | - | 9,250,000.00 | - | - | ||||
44 | ||||||||||||||||||||||||
51 | Social Technology Development and Enhancement | 200000100003000 | - | - | - | 1,519,700.00 | 1,519,700.00 | 37,500.00 | 7,662.81 | - | - | 45,162.81 | - | - | - | - | - | - | 1,474,537.19 | - | - | |||
52 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
53 | MOOE | - | - | - | 1,519,700.00 | 1,519,700.00 | 37,500.00 | 7,662.81 | - | - | 45,162.81 | - | - | - | - | - | - | 1,474,537.19 | - | - | ||||
54 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
55 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
56 | ||||||||||||||||||||||||
57 | Formulation and Development of Policies and Plans | 200000100004000 | - | - | - | 587,600.00 | 587,600.00 | - | 451,848.00 | - | - | 451,848.00 | - | - | - | - | - | - | 135,752.00 | - | - | |||
58 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
59 | MOOE | - | - | - | 587,600.00 | 587,600.00 | - | 451,848.00 | - | - | 451,848.00 | - | - | - | - | - | - | 135,752.00 | - | - | ||||
60 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
61 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
62 | ||||||||||||||||||||||||
63 | Enhanced Partnership Against Hunger and Poverty - National Program Management Office (EPAHP-NPMO) | 200000100005000 | - | - | - | 3,224,554.29 | 3,224,554.29 | 2,330,989.88 | 37,750.84 | - | - | 2,368,740.72 | - | - | - | - | - | - | 855,813.57 | - | - | |||
64 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
65 | MOOE | - | - | - | 3,224,554.29 | 3,224,554.29 | 2,330,989.88 | 37,750.84 | - | - | 2,368,740.72 | - | - | - | - | - | - | 855,813.57 | - | - | ||||
66 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
67 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
68 | ||||||||||||||||||||||||
75 | Sub-total, Support to Operations | - | - | - | 37,831,757.57 | 37,831,757.57 | 2,900,498.88 | 541,234.61 | - | - | 3,441,733.49 | - | - | - | - | - | - | 34,390,024.08 | - | - | ||||
76 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
77 | MOOE | - | - | - | 28,581,757.57 | 28,581,757.57 | 2,900,498.88 | 541,234.61 | - | - | 3,441,733.49 | - | - | - | - | - | - | 25,140,024.08 | - | - | ||||
78 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
79 | CO | - | - | - | 9,250,000.00 | 9,250,000.00 | - | - | - | - | - | - | - | - | - | - | - | 9,250,000.00 | - | - | ||||
80 | ||||||||||||||||||||||||
81 | OPERATIONS | |||||||||||||||||||||||
82 | ||||||||||||||||||||||||
83 | Well-being of poor families improved | 116,710,000.00 | - | - | 737,387,414.00 | 854,097,414.00 | 132,180,611.94 | 53,118,606.09 | - | - | 185,299,218.03 | - | - | - | - | - | - | 668,798,195.97 | - | - | ||||
84 | PS | 14,083,000.00 | - | - | 455,044,000.00 | 469,127,000.00 | 94,379,512.96 | 33,681,761.68 | - | - | 128,061,274.64 | - | - | - | - | - | - | 341,065,725.36 | - | - | ||||
85 | MOOE | 102,627,000.00 | - | - | 282,343,414.00 | 384,970,414.00 | 37,801,098.98 | 19,436,844.41 | - | - | 57,237,943.39 | - | - | - | - | - | - | 327,732,470.61 | - | - | ||||
86 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
87 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
88 | ||||||||||||||||||||||||
89 | PROMOTIVE SOCIAL WELFARE PROGRAM | 116,710,000.00 | - | - | 737,387,414.00 | 854,097,414.00 | 132,180,611.94 | 53,118,606.09 | - | - | 185,299,218.03 | - | - | - | - | - | - | 668,798,195.97 | - | - | ||||
90 | PS | 14,083,000.00 | - | - | 455,044,000.00 | 469,127,000.00 | 94,379,512.96 | 33,681,761.68 | - | - | 128,061,274.64 | - | - | - | - | - | - | 341,065,725.36 | - | - | ||||
91 | MOOE | 102,627,000.00 | - | - | 282,343,414.00 | 384,970,414.00 | 37,801,098.98 | 19,436,844.41 | - | - | 57,237,943.39 | - | - | - | - | - | - | 327,732,470.61 | - | - | ||||
92 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
93 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
94 | ||||||||||||||||||||||||
95 | Pantawid Pamilyang Pilipino Program (Implementation of Conditional Cash Transfer) | 310100100001000 | - | - | - | 557,002,850.00 | 557,002,850.00 | 103,274,424.69 | 47,783,837.68 | - | - | 151,058,262.37 | - | - | - | - | - | - | 405,944,587.63 | - | - | |||
96 | PS | - | - | - | 455,044,000.00 | 455,044,000.00 | 91,937,901.98 | 32,622,988.36 | - | - | 124,560,890.34 | - | - | - | - | - | - | 330,483,109.66 | - | - | ||||
97 | MOOE | - | - | - | 101,958,850.00 | 101,958,850.00 | 11,336,522.71 | 15,160,849.32 | - | - | 26,497,372.03 | - | - | - | - | - | - | 75,461,477.97 | - | - | ||||
98 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
99 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
100 | ||||||||||||||||||||||||
101 | Sustainable Livelihood Program | 310100100002000 | 116,710,000.00 | - | - | 180,384,564.00 | 297,094,564.00 | 28,906,187.25 | 5,334,768.41 | - | - | 34,240,955.66 | - | - | - | - | - | - | 262,853,608.34 | - | - | |||
102 | PS | 14,083,000.00 | - | - | - | 14,083,000.00 | 2,441,610.98 | 1,058,773.32 | - | - | 3,500,384.30 | - | - | - | - | - | - | 10,582,615.70 | - | - | ||||
103 | MOOE | 102,627,000.00 | - | - | 180,384,564.00 | 283,011,564.00 | 26,464,576.27 | 4,275,995.09 | - | - | 30,740,571.36 | - | - | - | - | - | - | 252,270,992.64 | - | - | ||||
104 | FE | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
105 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
106 | ||||||||||||||||||||||||
131 | ||||||||||||||||||||||||
132 | Rights of the poor and vulnerable sectors promoted and protected | 4,416,652,000.00 | - | - | 3,062,027,751.72 | 7,478,679,751.72 | 2,166,021,974.91 | 1,002,381,740.14 | - | - | 3,168,403,715.05 | - | - | - | - | - | - | 4,310,276,036.67 | - | - | ||||
133 | PS | 64,353,000.00 | - | - | - | 64,353,000.00 | 11,091,060.75 | 4,769,647.27 | - | - | 15,860,708.02 | - | - | - | - | - | - | 48,492,291.98 | - | - | ||||
134 | MOOE | 4,352,299,000.00 | - | - | 3,062,027,751.72 | 7,414,326,751.72 | 2,154,930,914.16 | 997,612,092.87 | - | - | 3,152,543,007.03 | - | - | - | - | - | - | 4,261,783,744.69 | - | - | ||||
135 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
136 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
137 | ||||||||||||||||||||||||
138 | PROTECTIVE SOCIAL WELFARE PROGRAM | 4,416,652,000.00 | - | - | 3,062,027,751.72 | 7,478,679,751.72 | 2,166,021,974.91 | 1,002,381,740.14 | - | - | 3,168,403,715.05 | - | - | - | - | - | - | 4,310,276,036.67 | - | - | ||||
139 | PS | 64,353,000.00 | - | - | - | 64,353,000.00 | 11,091,060.75 | 4,769,647.27 | - | - | 15,860,708.02 | - | - | - | - | - | - | 48,492,291.98 | - | - | ||||
140 | MOOE | 4,352,299,000.00 | - | - | 3,062,027,751.72 | 7,414,326,751.72 | 2,154,930,914.16 | 997,612,092.87 | - | - | 3,152,543,007.03 | - | - | - | - | - | - | 4,261,783,744.69 | - | - | ||||
141 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
142 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
143 | ||||||||||||||||||||||||
144 | RESIDENTIAL AND NON-RESIDENTIAL CARE SUB-PROGRAM | |||||||||||||||||||||||
145 | ||||||||||||||||||||||||
146 | Services for residential and center-based clients | 320101100001000 | 133,429,000.00 | - | - | 17,103,802.72 | 150,532,802.72 | 68,730,348.40 | 6,947,522.18 | - | - | 75,677,870.58 | - | - | - | - | - | - | 74,854,932.14 | - | - | |||
147 | PS | 62,620,000.00 | - | - | - | 62,620,000.00 | 10,909,403.59 | 4,688,476.47 | - | - | 15,597,880.06 | - | - | - | - | - | - | 47,022,119.94 | - | - | ||||
148 | MOOE | 70,809,000.00 | - | - | 17,103,802.72 | 87,912,802.72 | 57,820,944.81 | 2,259,045.71 | - | - | 60,079,990.52 | - | - | - | - | - | - | 27,832,812.20 | - | - | ||||
149 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
150 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
151 | ||||||||||||||||||||||||