Strike Calculation.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD
1
2	S. NO	NAME	MONTH YEAR		DA %	DUE							DRAWN							DIFFERENCE							TOTAL	CPS	NET	NET
3	S. NO	NAME	MONTH YEAR		DA %	PAY	P.P	G.Pay	DA	HRA	MA	PP/ Spl. Pay	PAY	P.P	G. Pay	DA	HRA	MA	PP/ Spl. Pay	PAY	P.P	G. Pay	DA	HRA	MA	PP/ Spl. Pay	TOTAL	CPS	NET	NET
4	1	XXXXXX SGT	Aug-17	1 day	139%	6310	750	2800	13705	200	100		6106	726	2710	13263	194	97	0	204	24	90	442	6	3	0	769	76	693	9377
5			Jan-19	8 Days	12%	26900	0	0	3228	400	300	5000	19958		0	2395	297	223	3710	6942		0	833	103	77	1290	9245	777.5	8467.5
6			Oct-19	Increment	17%	27700	0	0	4709				27494		0	4674				206		0	35	0	0	0	241	24.1	217
7			TOTAL			60910	750	2800	21642	600	400	5000	53558		2710	20332	491	320	3710	7352		90	1310	109	80	1290	10255	877.6	9377
8
9					ENTRY ONLY YELLOW COLOUR BOX
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100