Required Starting Capital Template

	C	D	E	F	G	H	I	J	K	L
1
2			REPLACE ANYTHING BLUE WITH YOUR ACCURATE NUMBERS
3
4
5	Your ROI & Lead Time
6					Beginning Amount	ROI	Net Proceeds: Profit + Investment	Manufacturing Lead Time (Days)	Shipping Lead Time	Cumuliative Lead Time
7	Inventory Cost	$2.50			$5,000	499%	$29,925	14	5	19
8	Sales Price	$19.95			$29,925	499%	$179,101	14	5	38
9	Net Proceeds	$17.45	499%		$179,101	499%	$1,071,920	14	5	57
10	Amazon Fees	$4.99	ROI & ( # ) Day Lead Time		$1,071,920	499%	$6,415,443	14	5	76
11	Landed Unit Cost	$7.49			$6,415,443	499%	$38,396,424	14	5	95
12	Net Profit	$12.46			$38,396,424	499%	$229,802,597	14	5	114
13	ROI	499%			$229,802,597	499%	$1,375,368,544	14	5	133
14	Profit Margin	62%			$1,375,368,544	499%	$8,231,580,739	14	5	152
15
16
17	**Amazon Fees Varies (25% for this example)
18
19
20
21
22
23		REPLACE ANYTHING BLUE WITH YOUR ACCURATE NUMBERS
24
25	REQUIRED CAPITAL FOR YOUR AMAZON PRODUCTS
26	*Avg number of units sold on first page of Amazon per Month for your product	* Unit cost from your supplier	* Number of month of inventory depending on your lead time (2-3 month recommended)	*Estimate of marketing ad spend		Your Required Starting Capital For This Product
27	Required Units Per Month	Cost Per Unit	How many months of Inventory	Monthly PPC Budget
28	Required Units Per Month	Cost Per Unit	How many months of Inventory	Monthly PPC Budget
29	400	$2.50	2	$300		$2,600
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100